Summit Midstream Corporation (SMC)
NYSE: SMC · Real-Time Price · USD
34.94
+0.40 (1.16%)
Dec 20, 2024, 4:00 PM EST - Market closed

Summit Midstream Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
413.13427.48334.58364.47352.11413.74
Upgrade
Other Revenue
37.7332.3635.9537.0832.331.01
Upgrade
Revenue
450.86459.84370.53401.56384.41444.75
Upgrade
Revenue Growth (YoY)
7.80%24.10%-7.73%4.46%-13.57%-12.49%
Upgrade
Cost of Revenue
220.92213.2160.98156.15122.68162.16
Upgrade
Gross Profit
229.94246.64209.55245.41261.73282.59
Upgrade
Selling, General & Admin
51.6142.1444.9459.1764.3450.99
Upgrade
Other Operating Expenses
0.940.940.94-0.060.941.22
Upgrade
Operating Expenses
159.9165.84164.94178.18183.41162.57
Upgrade
Operating Income
70.0480.844.6267.2378.32120.02
Upgrade
Interest Expense
-133.92-138.95-86.05-66.16-78.89-91.97
Upgrade
Earnings From Equity Investments
31.3633.8318.147.8811.27-337.85
Upgrade
Other Non Operating Income (Expenses)
-10.58-0.39-0-15.92-2.950.45
Upgrade
EBT Excluding Unusual Items
-43.1-24.71-23.29-6.977.75-309.34
Upgrade
Merger & Restructuring Charges
-0.3-2.65-6.97--9.1-4.95
Upgrade
Impairment of Goodwill
------16.21
Upgrade
Gain (Loss) on Sale of Assets
82.410.21-1.230.370.311.54
Upgrade
Asset Writedown
-68.02-0.54-91.64-10.15-13.09-60.51
Upgrade
Other Unusual Items
-58.13-10.93--3.52203.06-3.02
Upgrade
Pretax Income
39.12-38.63-123.14-20.28188.93-392.5
Upgrade
Income Tax Expense
142.630.320.33-0.33-0.151.23
Upgrade
Earnings From Continuing Operations
-103.51-38.95-123.46-19.95189.08-393.73
Upgrade
Minority Interest in Earnings
----3.27209.28
Upgrade
Net Income
-103.51-38.95-123.46-19.95192.35-184.45
Upgrade
Preferred Dividends & Other Adjustments
28.4124.154.2224.34-70.6428.56
Upgrade
Net Income to Common
-131.92-63.09-127.68-44.29262.99-213.01
Upgrade
Shares Outstanding (Basic)
111010743
Upgrade
Shares Outstanding (Diluted)
111010743
Upgrade
Shares Change (YoY)
2.39%2.85%49.06%82.49%22.28%-38.44%
Upgrade
EPS (Basic)
-12.53-6.11-12.71-6.5773.22-70.51
Upgrade
EPS (Diluted)
-12.53-6.11-12.71-6.5771.19-70.51
Upgrade
Free Cash Flow
-0.635868.27140.07155.46-20.55
Upgrade
Free Cash Flow Per Share
-0.065.616.7920.7842.08-6.80
Upgrade
Dividend Per Share
-----0.988
Upgrade
Dividend Growth
------57.07%
Upgrade
Gross Margin
51.00%53.64%56.55%61.11%68.09%63.54%
Upgrade
Operating Margin
15.54%17.57%12.04%16.74%20.37%26.99%
Upgrade
Profit Margin
-29.26%-13.72%-34.46%-11.03%68.41%-47.89%
Upgrade
Free Cash Flow Margin
-0.14%12.61%18.43%34.88%40.44%-4.62%
Upgrade
EBITDA
178.33204.5164.61187.22197.39231.6
Upgrade
EBITDA Margin
39.55%44.47%44.43%46.62%51.35%52.07%
Upgrade
D&A For EBITDA
108.29123.7119.99120119.07111.57
Upgrade
EBIT
70.0480.844.6267.2378.32120.02
Upgrade
EBIT Margin
15.54%17.57%12.04%16.74%20.37%26.99%
Upgrade
Effective Tax Rate
364.59%-----
Upgrade
Revenue as Reported
449.92458.9369.59400.62383.47443.53
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.