Summit Midstream Corporation (SMC)
NYSE: SMC · Real-Time Price · USD
35.73
-0.27 (-0.75%)
Nov 12, 2024, 4:00 PM EST - Market closed

Summit Midstream Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
97.91-38.95-123.46-19.95192.35-184.45
Upgrade
Depreciation & Amortization
115.53123.7119.99120119.07111.57
Upgrade
Other Amortization
13.2612.699.337.026.616.31
Upgrade
Loss (Gain) From Sale of Assets
-84.22-0.211.23-0.37-0.31-1.54
Upgrade
Asset Writedown & Restructuring Costs
68.020.5491.6410.1513.0976.72
Upgrade
Loss (Gain) From Sale of Investments
-124.223.32-16.020.780.13-
Upgrade
Loss (Gain) on Equity Investments
20.6723.7424.918.8816.91375.15
Upgrade
Stock-Based Compensation
7.666.573.784.748.118.17
Upgrade
Other Operating Activities
16.7215.20.8917.98-207.4-206.19
Upgrade
Change in Accounts Receivable
-3.67-3.350.28-0.1835.35-5.47
Upgrade
Change in Accounts Payable
-1.674.482.25-0.09-4.06-0.1
Upgrade
Change in Unearned Revenue
-6.29-6.47-6.08-5.36.041.68
Upgrade
Change in Other Net Operating Assets
-13.46-14.36-9.9911.4312.69-20.13
Upgrade
Operating Cash Flow
106.24126.9198.74165.1198.59161.74
Upgrade
Operating Cash Flow Growth
17.75%28.52%-40.19%-16.86%22.78%-29.04%
Upgrade
Capital Expenditures
-63.65-68.91-30.47-25.03-43.13-182.29
Upgrade
Sale of Property, Plant & Equipment
4.530.264.958-102.11
Upgrade
Cash Acquisitions
---306.53---
Upgrade
Divestitures
--113.94---
Upgrade
Investment in Securities
694.56-3.5-8.44-148.7-99.93-11
Upgrade
Other Investing Activities
0.06-2.61--2.490.31
Upgrade
Investing Cash Flow
635.5-74.76-226.56-165.73-140.57-90.87
Upgrade
Short-Term Debt Issued
----35-
Upgrade
Long-Term Debt Issued
-99.48377.371,150249.3369
Upgrade
Total Debt Issued
64.4899.48377.371,150284.3369
Upgrade
Short-Term Debt Repaid
-----35-
Upgrade
Long-Term Debt Repaid
--127.16-234.65-1,124-295.2-223.25
Upgrade
Total Debt Repaid
-635.7-127.16-234.65-1,124-330.2-223.25
Upgrade
Net Debt Issued (Repaid)
-571.22-27.68142.7225.45-45.9145.75
Upgrade
Repurchase of Common Stock
-----41.78-
Upgrade
Preferred Dividends Paid
------28.5
Upgrade
Common Dividends Paid
------120.73
Upgrade
Dividends Paid
------149.23
Upgrade
Other Financing Activities
-25.18-21.36-20.95-20.833.28-46.64
Upgrade
Financing Cash Flow
-596.4-49.04121.774.66-79.4-50.12
Upgrade
Net Cash Flow
145.343.11-6.044.03-21.3820.75
Upgrade
Free Cash Flow
42.595868.27140.07155.46-20.55
Upgrade
Free Cash Flow Growth
0.53%-15.04%-51.26%-9.90%--
Upgrade
Free Cash Flow Margin
9.07%12.61%18.43%34.88%40.44%-4.62%
Upgrade
Free Cash Flow Per Share
3.975.616.7920.7842.08-6.80
Upgrade
Cash Interest Paid
130.24127.0289.4757.6679.4585.56
Upgrade
Cash Income Tax Paid
0.020.020.150.190.190.15
Upgrade
Levered Free Cash Flow
46.0948.9697.54106.3138.04-94.23
Upgrade
Unlevered Free Cash Flow
118.67123.12141.99140.63180.74-43.07
Upgrade
Change in Net Working Capital
-7.66-11.26-20.811.1-47.7355.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.