Super Micro Computer, Inc. (SMCI)

Super Micro Computer Income Statement

Financials in millions USD. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Revenue	11,820	7,123	5,196	3,557	3,339	3,500
Revenue Growth (YoY)	79.79%	37.09%	46.06%	6.53%	-4.60%	4.16%
Cost of Revenue	9,932	5,840	4,396	3,023	2,813	3,005
Gross Profit	1,887	1,283	800	534.54	526.21	495.52
Selling, General & Admin	317.16	214.61	192.56	186.22	219.08	218.38
Research & Development	420.88	307.26	272.27	224.37	221.48	179.91
Operating Expenses	738.03	521.87	464.83	410.59	440.56	398.29
Operating Income	1,149	761.14	335.17	123.95	85.65	97.23
Interest Expense / Income	19.75	10.49	6.41	2.49	2.24	6.69
Other Expense / Income	-12.73	-0.01	-9.29	2.66	-3.81	3.74
Pretax Income	1,142	750.66	338.04	118.8	87.23	86.8
Income Tax	93.04	110.67	52.88	6.94	2.92	14.88
Net Income	1,049	640	285.16	111.87	84.31	71.92
Net Income Growth	78.63%	124.43%	154.92%	32.69%	17.23%	55.78%
Shares Outstanding (Basic)	56	53	51	51	51	50
Shares Outstanding (Diluted)	61	56	54	54	53	52
Shares Change	9.24%	4.39%	0.20%	1.27%	2.17%	-0.83%
EPS (Basic)	19.23	12.09	5.54	2.19	1.65	1.44
EPS (Diluted)	17.84	11.43	5.32	2.09	1.60	1.39
EPS Growth	67.67%	114.85%	154.55%	30.62%	15.11%	56.18%
Free Cash Flow	-1,971.97	626.79	-485.98	64.94	-74.67	237.71
Free Cash Flow Per Share	-34.92	11.84	-9.44	1.27	-1.47	4.76
Gross Margin	15.97%	18.01%	15.40%	15.03%	15.76%	14.16%
Operating Margin	9.72%	10.68%	6.45%	3.48%	2.57%	2.78%
Profit Margin	8.88%	8.98%	5.49%	3.14%	2.52%	2.05%
Free Cash Flow Margin	-16.68%	8.80%	-9.35%	1.83%	-2.24%	6.79%
Effective Tax Rate	8.15%	14.74%	15.64%	5.84%	3.35%	17.15%
EBITDA	1,200	796.06	376.92	149.47	117.94	117.69
EBITDA Margin	10.15%	11.18%	7.25%	4.20%	3.53%	3.36%
Depreciation & Amortization	38.15	34.9	32.47	28.19	28.47	24.2
EBIT	1,162	761.16	344.45	121.29	89.47	93.49
EBIT Margin	9.83%	10.69%	6.63%	3.41%	2.68%	2.67%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).