| 4,091 | 5,170 | 1,670 | 440.46 | 267.4 | 232.27 |
Cash & Short-Term Investments | 4,091 | 5,170 | 1,670 | 440.46 | 267.4 | 232.27 |
| 186.09% | 209.62% | 279.10% | 64.72% | 15.13% | 10.32% |
| 11,004 | 2,204 | 2,737 | 1,148 | 834.51 | 463.83 |
| 10,595 | 4,680 | 4,333 | 1,446 | 1,546 | 1,041 |
| 433.94 | 247.43 | 191.83 | 145.14 | 158.8 | 130.2 |
| 26,125 | 12,302 | 8,932 | 3,179 | 2,806 | 1,867 |
Net Property, Plant & Equipment | 538.58 | 504.49 | 414.01 | 290.24 | 285.97 | 274.71 |
| - | - | - | - | - | 4.58 |
| 1,338 | 1,212 | 480.12 | 205.06 | 112.79 | 95.41 |
|
| 13,753 | 1,282 | 1,472 | 776.83 | 655.4 | 612.34 |
| 666.88 | 619.02 | 277.94 | 293.03 | 254.16 | 191.59 |
| 201.78 | 75.06 | 402.35 | 170.12 | 449.15 | 63.49 |
| 774.85 | 368.74 | 193.05 | 134.67 | 111.31 | 101.48 |
Total Current Liabilities | 15,397 | 2,345 | 2,346 | 1,375 | 1,470 | 968.9 |
| 4,676 | 4,683 | 1,772 | 120.18 | 147.62 | 34.7 |
Other Long-Term Liabilities | 936.67 | 689.17 | 291.2 | 207.73 | 161.69 | 141.97 |
Total Long-Term Liabilities | 5,613 | 5,372 | 2,063 | 327.91 | 309.31 | 176.67 |
|
Additional Paid-in Capital | 2,988 | 2,866 | 2,831 | 538.35 | 481.74 | 438.01 |
Accumulated Other Comprehensive Income | 0.7 | 0.71 | 0.71 | 0.64 | 0.91 | 0.45 |
| 4,003 | 3,435 | 2,586 | 1,433 | 942.92 | 657.76 |
Total Common Shareholders' Equity | 6,992 | 6,302 | 5,417 | 1,972 | 1,426 | 1,096 |
| 0.16 | 0.18 | 0.16 | 0.17 | 0.17 | 0.17 |
| 6,992 | 6,302 | 5,417 | 1,972 | 1,426 | 1,096 |
Total Liabilities & Equity | 28,002 | 14,018 | 9,826 | 3,675 | 3,205 | 2,242 |
| 4,878 | 4,758 | 2,174 | 290.3 | 596.76 | 98.19 |
| -786.75 | 412.26 | -504.38 | 150.16 | -329.37 | 134.08 |
| - | - | - | - | - | -25.98% |
| -1.21 | 0.66 | -0.84 | 0.27 | -0.61 | 0.25 |
| 6,992 | 6,302 | 5,417 | 1,972 | 1,426 | 1,096 |
| 10.74 | 10.03 | 9.00 | 3.52 | 2.66 | 2.05 |
| 6,992 | 6,302 | 5,417 | 1,972 | 1,426 | 1,096 |
Tangible Book Value Per Share | 10.74 | 10.03 | 9.00 | 3.52 | 2.66 | 2.05 |