Smith-Midland Corporation (SMID)

Smith-Midland Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	91	78.51	59.58	50.13	50.64	43.86
Revenue Growth (YoY)	32.97%	31.77%	18.85%	-1.01%	15.46%	-6.06%
Cost of Revenue	65.27	58.5	48.93	40.66	36.22	32.82
Gross Profit	25.73	20.01	10.65	9.47	14.42	11.04
Selling, General & Admin	10.1	10.11	9.53	8.62	8.25	7.28
Operating Expenses	10.1	10.11	9.53	8.62	8.25	7.28
Operating Income	15.62	9.9	1.12	0.85	6.17	3.76
Interest Expense	-0.23	-0.23	-0.26	-0.26	-0.19	-0.22
Interest & Investment Income	0.05	0.05	0.02	0.01	0.04	0.04
Other Non Operating Income (Expenses)	0.08	0.08	0.09	0.23	0.07	0.08
EBT Excluding Unusual Items	15.51	9.8	0.98	0.84	6.09	3.66
Gain (Loss) on Sale of Assets	0.02	0.02	0.35	0.11	0.32	0.13
Other Unusual Items	-	-	-	-	2.69	-
Pretax Income	15.53	9.82	1.32	0.95	9.09	3.79
Income Tax Expense	3.49	2.14	0.53	0.15	1.52	1.13
Net Income	12.04	7.68	0.8	0.8	7.57	2.67
Net Income to Common	12.04	7.68	0.8	0.8	7.57	2.67
Net Income Growth	160.41%	865.41%	-0.63%	-89.43%	184.05%	36.74%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	-0.71%	-0.06%	0.74%	0.40%	0.87%	0.78%
EPS (Basic)	2.28	1.45	0.15	0.15	1.45	0.51
EPS (Diluted)	2.27	1.45	0.15	0.15	1.45	0.51
EPS Growth	162.25%	866.67%	-	-89.66%	184.31%	34.55%
Free Cash Flow	0.41	-1.05	2.72	-9.08	3.76	4.86
Free Cash Flow Per Share	0.08	-0.20	0.51	-1.73	0.72	0.94
Gross Margin	28.27%	25.49%	17.88%	18.89%	28.47%	25.17%
Operating Margin	17.17%	12.61%	1.88%	1.70%	12.18%	8.57%
Profit Margin	13.23%	9.78%	1.33%	1.60%	14.95%	6.08%
Free Cash Flow Margin	0.46%	-1.33%	4.57%	-18.12%	7.42%	11.08%
EBITDA	18.29	12.56	3.52	3.74	8.84	6.17
EBITDA Margin	20.10%	16.00%	5.90%	7.45%	17.45%	14.07%
D&A For EBITDA	2.67	2.66	2.4	2.88	2.67	2.41
EBIT	15.62	9.9	1.12	0.85	6.17	3.76
EBIT Margin	17.17%	12.61%	1.88%	1.70%	12.18%	8.57%
Effective Tax Rate	22.45%	21.83%	39.91%	15.34%	16.76%	29.72%
Revenue as Reported	91	78.51	59.58	50.13	50.64	43.86
Advertising Expenses	-	0.37	0.49	0.42	0.46	0.38

Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q