| 238.55 | 104.86 | 71.43 | 348.61 | 71.79 | 66.42 | |
| - | 307.49 | 114.82 | - | - | - | |
Cash & Short-Term Investments | 238.55 | 412.35 | 186.24 | 348.61 | 71.79 | 66.42 | |
| -51.01% | 121.41% | -46.58% | 385.59% | 8.09% | 4.03% | |
| - | - | - | 0.35 | 1.46 | 0.33 | |
| - | 0.56 | 0.85 | 5.77 | 15.7 | 9.86 | |
| - | 0.56 | 0.85 | 6.12 | 17.16 | 10.19 | |
| 7.59 | 10.52 | 2.62 | 1.5 | 7.16 | 9.55 | |
| 0.32 | 0.33 | - | 300 | - | - | |
| - | - | - | 0.49 | 1.2 | 1.52 | |
| 246.47 | 423.75 | 189.71 | 656.71 | 97.31 | 87.67 | |
Property, Plant & Equipment | 6.23 | 7.4 | 6.06 | 5.08 | 3.48 | 1.28 | |
| 2 | 1.86 | 1.89 | 1.8 | 2.01 | 2.03 | |
| - | - | - | - | 10.4 | 11.52 | |
| 7.03 | 2.55 | 5.28 | 0.58 | 0.17 | - | |
|
| 22.25 | 4.64 | 2.67 | 0.36 | 4.37 | 6.14 | |
| 38.01 | 31.53 | 14.21 | 16.31 | 11.32 | 4.26 | |
Current Portion of Long-Term Debt | - | - | - | 19.77 | - | - | |
Current Portion of Leases | 2.72 | 3.77 | 2.81 | 1.69 | 1.09 | 0.39 | |
| - | - | - | - | 7.94 | 8.37 | |
Other Current Liabilities | 1.96 | 1.8 | 0.72 | 0.66 | 0.9 | 0.73 | |
Total Current Liabilities | 64.93 | 41.73 | 20.41 | 38.78 | 25.62 | 19.89 | |
| - | - | 100 | 494.54 | - | - | |
| 2.71 | 3.45 | 3.29 | 2.76 | 1.69 | 0.08 | |
Long-Term Unearned Revenue | - | - | - | - | - | 0.57 | |
Other Long-Term Liabilities | 1.83 | 1.63 | 1.56 | 1.43 | 2.78 | 2.51 | |
|
| 7.44 | 7.38 | 7.02 | 2.11 | 0.98 | 0.83 | |
Additional Paid-In Capital | 2,263 | 1,598 | 1,066 | 504.77 | 384.05 | 293.37 | |
| -2,075 | -1,215 | -993.26 | -378.33 | -299.55 | -210.95 | |
Comprehensive Income & Other | -2.71 | -2.29 | -2.45 | -1.89 | -2.2 | -3.79 | |
|
Total Liabilities & Equity | 261.73 | 435.56 | 202.95 | 664.17 | 113.37 | 102.5 | |
| 5.43 | 7.22 | 106.1 | 518.76 | 2.78 | 0.47 | |
| 233.13 | 405.13 | 80.14 | -170.16 | 69.01 | 65.95 | |
| -48.70% | 405.51% | - | - | 4.63% | 4.77% | |
| 0.31 | 0.56 | 0.13 | -0.88 | 0.75 | 0.95 | |
Filing Date Shares Outstanding | 744.44 | 737.68 | 701.7 | 697.69 | 98.12 | 82.92 | |
Total Common Shares Outstanding | 744.44 | 737.63 | 701.66 | 211.09 | 98.04 | 82.58 | |
| 181.54 | 382.02 | 169.31 | 617.93 | 71.69 | 67.78 | |
| 0.26 | 0.53 | 0.11 | 0.60 | 0.85 | 0.96 | |
| 190.26 | 386.88 | 75.8 | 124.86 | 70.88 | 65.91 | |
Tangible Book Value Per Share | 0.26 | 0.52 | 0.11 | 0.59 | 0.72 | 0.80 | |
| - | 1.05 | 0.92 | 1.39 | 1.37 | 1.56 | |
| - | 0.32 | 0.33 | 0.81 | 0.37 | 0.29 | |