SmartRent, Inc. (SMRT)
NYSE: SMRT · Real-Time Price · USD
1.535
+0.055 (3.72%)
Nov 21, 2024, 12:04 PM EST - Market open

SmartRent Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
199.77236.84167.82110.6452.5336.23
Revenue Growth (YoY)
-8.00%41.13%51.69%110.60%44.99%-
Cost of Revenue
132.59187.31166.47120.7156.8537.29
Gross Profit
67.1949.531.35-10.07-4.32-1.06
Selling, General & Admin
69.4659.0659.6439.217.9115.65
Research & Development
29.9128.8129.4221.579.417.73
Operating Expenses
99.3687.8689.0760.7727.3223.38
Operating Income
-32.18-38.33-87.72-70.84-31.64-24.43
Interest Expense
----0.25-0.56-0.16
Interest & Investment Income
9.238.581.95---
Currency Exchange Gain (Loss)
-----0.47-
Other Non Operating Income (Expenses)
-0.06-0.120.60.06-0.22-0.27
EBT Excluding Unusual Items
-23.01-29.87-85.18-71.03-32.88-24.86
Merger & Restructuring Charges
-0.66-2.93-7.29-0.81-4.08-
Asset Writedown
---4.44---
Other Unusual Items
-1.81-1.89-4.81---5.4
Pretax Income
-25.48-34.7-101.71-71.85-36.96-30.26
Income Tax Expense
0.05-0.11-5.390.120.15-
Net Income
-25.52-34.59-96.32-71.96-37.11-30.26
Preferred Dividends & Other Adjustments
-----3.21
Net Income to Common
-25.52-34.59-96.32-71.96-37.11-33.47
Shares Outstanding (Basic)
2022011967591
Shares Outstanding (Diluted)
2022011967591
Shares Change (YoY)
1.36%2.62%161.74%769.05%833.55%-
EPS (Basic)
-0.13-0.17-0.49-0.96-4.32-36.34
EPS (Diluted)
-0.13-0.17-0.49-0.96-4.32-36.34
Free Cash Flow
-14.115.83-78.95-71.85-28.79-22.63
Free Cash Flow Per Share
-0.070.03-0.40-0.96-3.35-24.58
Gross Margin
33.63%20.91%0.80%-9.10%-8.21%-2.92%
Operating Margin
-16.11%-16.19%-52.27%-64.03%-60.22%-67.44%
Profit Margin
-12.77%-14.60%-57.40%-65.04%-70.64%-92.37%
Free Cash Flow Margin
-7.06%2.46%-47.04%-64.94%-54.80%-62.47%
EBITDA
-27.36-33.62-84.98-70.38-31.34-24.38
EBITDA Margin
-13.70%-14.20%-50.63%-63.61%-59.66%-67.27%
D&A For EBITDA
4.824.712.740.460.30.06
EBIT
-32.18-38.33-87.72-70.84-31.64-24.43
EBIT Margin
-16.11%-16.19%-52.27%-64.03%-60.22%-67.44%
Revenue as Reported
199.77236.84167.82110.6452.5336.23
Advertising Expenses
----0.660.71
Source: S&P Capital IQ. Standard template. Financial Sources.