SmartRent, Inc. (SMRT)
NYSE: SMRT · Real-Time Price · USD
0.8690
-0.0111 (-1.26%)
May 9, 2025, 1:24 PM - Market open
SmartRent Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 165.74 | 174.89 | 236.84 | 167.82 | 110.64 | 52.53 | Upgrade
|
| Revenue Growth (YoY) | -25.43% | -26.16% | 41.13% | 51.69% | 110.60% | 44.99% | Upgrade
|
| Cost of Revenue | 111.26 | 114.55 | 187.31 | 166.47 | 120.71 | 56.85 | Upgrade
|
| Gross Profit | 54.48 | 60.34 | 49.53 | 1.35 | -10.07 | -4.32 | Upgrade
|
| Selling, General & Admin | 74.15 | 73.7 | 59.68 | 60.31 | 39.2 | 17.91 | Upgrade
|
| Research & Development | 29.27 | 29.37 | 28.81 | 29.42 | 21.57 | 9.41 | Upgrade
|
| Operating Expenses | 103.41 | 103.07 | 88.48 | 89.73 | 60.77 | 27.32 | Upgrade
|
| Operating Income | -48.93 | -42.73 | -38.95 | -88.38 | -70.84 | -31.64 | Upgrade
|
| Interest Expense | - | - | - | - | -0.25 | -0.56 | Upgrade
|
| Interest & Investment Income | 7.03 | 8.24 | 8.58 | 1.95 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.15 | -0.12 | 0.6 | 0.06 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | -41.84 | -34.34 | -30.49 | -85.84 | -71.03 | -32.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.32 | -6.62 | -0.81 | -4.08 | Upgrade
|
| Asset Writedown | - | - | - | -4.44 | - | - | Upgrade
|
| Other Unusual Items | 0.96 | 0.96 | -1.89 | -4.81 | - | - | Upgrade
|
| Pretax Income | -65.81 | -33.38 | -34.7 | -101.71 | -71.85 | -36.96 | Upgrade
|
| Income Tax Expense | 0.33 | 0.27 | -0.11 | -5.39 | 0.12 | 0.15 | Upgrade
|
| Net Income | -66.14 | -33.64 | -34.59 | -96.32 | -71.96 | -37.11 | Upgrade
|
| Net Income to Common | -66.14 | -33.64 | -34.59 | -96.32 | -71.96 | -37.11 | Upgrade
|
| Shares Outstanding (Basic) | 196 | 199 | 201 | 196 | 75 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 199 | 201 | 196 | 75 | 9 | Upgrade
|
| Shares Change (YoY) | -2.76% | -0.76% | 2.62% | 161.74% | 769.05% | 833.55% | Upgrade
|
| EPS (Basic) | -0.34 | -0.17 | -0.17 | -0.49 | -0.96 | -4.32 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.17 | -0.17 | -0.49 | -0.96 | -4.32 | Upgrade
|
| Free Cash Flow | -45.66 | -34.68 | 5.83 | -78.95 | -71.85 | -28.79 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.17 | 0.03 | -0.40 | -0.96 | -3.35 | Upgrade
|
| Gross Margin | 32.87% | 34.50% | 20.91% | 0.80% | -9.10% | -8.21% | Upgrade
|
| Operating Margin | -29.52% | -24.43% | -16.45% | -52.66% | -64.03% | -60.22% | Upgrade
|
| Profit Margin | -39.90% | -19.24% | -14.60% | -57.40% | -65.04% | -70.64% | Upgrade
|
| Free Cash Flow Margin | -27.55% | -19.83% | 2.46% | -47.04% | -64.94% | -54.80% | Upgrade
|
| EBITDA | -44.17 | -38 | -34.2 | -84.2 | -70.38 | -31.34 | Upgrade
|
| EBITDA Margin | -26.65% | -21.73% | -14.44% | -50.17% | -63.61% | -59.66% | Upgrade
|
| D&A For EBITDA | 4.76 | 4.74 | 4.76 | 4.18 | 0.46 | 0.3 | Upgrade
|
| EBIT | -48.93 | -42.73 | -38.95 | -88.38 | -70.84 | -31.64 | Upgrade
|
| EBIT Margin | -29.52% | -24.43% | -16.45% | -52.66% | -64.03% | -60.22% | Upgrade
|
| Revenue as Reported | 165.74 | 174.89 | 236.84 | 167.82 | 110.64 | 52.53 | Upgrade
|
| Advertising Expenses | - | 0.65 | 0.43 | 0.29 | - | 0.66 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.