Semtech Corporation (SMTC)
NASDAQ: SMTC · Real-Time Price · USD
72.01
-2.15 (-2.90%)
At close: Dec 1, 2025, 4:00 PM EST
72.25
+0.24 (0.33%)
After-hours: Dec 1, 2025, 5:46 PM EST
Semtech Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 26, 2025 | Jan '25 Jan 26, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| 1,027 | 909.29 | 868.76 | 756.53 | 740.86 | 595.12 | Upgrade | |
Revenue Growth (YoY) | 20.60% | 4.67% | 14.83% | 2.12% | 24.49% | 8.70% | Upgrade |
Cost of Revenue | 483.35 | 443.65 | 446.14 | 271.1 | 274.78 | 231.57 | Upgrade |
Gross Profit | 543.28 | 465.63 | 422.62 | 485.44 | 466.08 | 363.55 | Upgrade |
Selling, General & Admin | 216.56 | 222.37 | 220.22 | 162.08 | 168.21 | 163.07 | Upgrade |
Research & Development | 191.79 | 170.91 | 186.45 | 155.94 | 147.93 | 117.53 | Upgrade |
Amortization of Goodwill & Intangibles | 9.49 | 9.99 | 48.63 | 6.48 | 4.94 | 8.27 | Upgrade |
Operating Expenses | 417.84 | 403.27 | 455.3 | 324.5 | 321.08 | 288.86 | Upgrade |
Operating Income | 125.44 | 62.37 | -32.68 | 160.94 | 145 | 74.69 | Upgrade |
Interest Expense | -56.25 | -90.07 | -95.81 | -17.65 | -5.09 | -5.34 | Upgrade |
Interest & Investment Income | 2.49 | 2.3 | 3.05 | 5.8 | 1.47 | 2.54 | Upgrade |
Earnings From Equity Investments | 0.42 | -0.55 | 0.05 | 0.25 | 2.12 | 0.33 | Upgrade |
Other Non Operating Income (Expenses) | -2.59 | 0.27 | -0.54 | -1.33 | -0.99 | -2.41 | Upgrade |
EBT Excluding Unusual Items | 69.51 | -25.68 | -125.94 | 148.01 | 142.51 | 69.8 | Upgrade |
Merger & Restructuring Charges | -3.89 | -4.94 | -24.63 | -86.46 | - | 0.24 | Upgrade |
Impairment of Goodwill | -49.48 | -7.49 | -755.62 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -1.11 | -3.93 | -1.16 | -1.34 | -6.77 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 18.31 | - | - | Upgrade |
Asset Writedown | - | - | -131.39 | - | - | - | Upgrade |
Other Unusual Items | - | -144.69 | - | - | 0.01 | 0.03 | Upgrade |
Pretax Income | 16.14 | -183.91 | -1,042 | 78.72 | 141.18 | 63.3 | Upgrade |
Income Tax Expense | -12.42 | -22.01 | 50.52 | 17.34 | 15.54 | 3.44 | Upgrade |
Earnings From Continuing Operations | 28.56 | -161.9 | -1,092 | 61.37 | 125.65 | 59.87 | Upgrade |
Minority Interest in Earnings | - | - | -0 | 0.01 | 0.02 | 0.04 | Upgrade |
Net Income | 28.56 | -161.9 | -1,092 | 61.38 | 125.66 | 59.9 | Upgrade |
Net Income to Common | 28.56 | -161.9 | -1,092 | 61.38 | 125.66 | 59.9 | Upgrade |
Net Income Growth | - | - | - | -51.15% | 109.78% | 87.96% | Upgrade |
Shares Outstanding (Basic) | 86 | 72 | 64 | 64 | 65 | 65 | Upgrade |
Shares Outstanding (Diluted) | 86 | 72 | 64 | 64 | 66 | 66 | Upgrade |
Shares Change (YoY) | 26.93% | 11.66% | 0.18% | -2.37% | -0.75% | -2.02% | Upgrade |
EPS (Basic) | 0.33 | -2.26 | -17.03 | 0.96 | 1.94 | 0.92 | Upgrade |
EPS (Diluted) | 0.33 | -2.26 | -17.03 | 0.96 | 1.92 | 0.91 | Upgrade |
EPS Growth | - | - | - | -50.00% | 110.99% | 93.62% | Upgrade |
Free Cash Flow | 143.19 | 50.13 | -123.11 | 98.39 | 176.94 | 86.2 | Upgrade |
Free Cash Flow Per Share | 1.67 | 0.70 | -1.92 | 1.54 | 2.70 | 1.30 | Upgrade |
Gross Margin | 52.92% | 51.21% | 48.65% | 64.17% | 62.91% | 61.09% | Upgrade |
Operating Margin | 12.22% | 6.86% | -3.76% | 21.27% | 19.57% | 12.55% | Upgrade |
Profit Margin | 2.78% | -17.80% | -125.70% | 8.11% | 16.96% | 10.07% | Upgrade |
Free Cash Flow Margin | 13.95% | 5.51% | -14.17% | 13.00% | 23.88% | 14.48% | Upgrade |
EBITDA | 165.41 | 105.58 | 45.29 | 193.09 | 175.9 | 106.55 | Upgrade |
EBITDA Margin | 16.11% | 11.61% | 5.21% | 25.52% | 23.74% | 17.90% | Upgrade |
D&A For EBITDA | 39.98 | 43.21 | 77.97 | 32.15 | 30.89 | 31.87 | Upgrade |
EBIT | 125.44 | 62.37 | -32.68 | 160.94 | 145 | 74.69 | Upgrade |
EBIT Margin | 12.22% | 6.86% | -3.76% | 21.27% | 19.57% | 12.55% | Upgrade |
Effective Tax Rate | - | - | - | 22.03% | 11.01% | 5.43% | Upgrade |
Advertising Expenses | - | 0.9 | 1.5 | 1.5 | 1.8 | 1 | Upgrade |
Updated Nov 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.