Semtech Corporation (SMTC)
NASDAQ: SMTC · Real-Time Price · USD
63.55
-0.03 (-0.05%)
Dec 20, 2024, 4:00 PM EST - Market closed
Semtech Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 27, 2024 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 | Jan '21 Jan 31, 2021 | Jan '20 Jan 26, 2020 | 2019 - 2015 |
| Revenue | 851.23 | 868.76 | 756.53 | 740.86 | 595.12 | 547.51 | Upgrade
|
| Revenue Growth (YoY) | 0.94% | 14.83% | 2.12% | 24.49% | 8.69% | -12.70% | Upgrade
|
| Cost of Revenue | 424.69 | 446.14 | 271.1 | 274.78 | 231.57 | 210.83 | Upgrade
|
| Gross Profit | 426.55 | 422.62 | 485.44 | 466.08 | 363.55 | 336.68 | Upgrade
|
| Selling, General & Admin | 223.03 | 220.22 | 162.08 | 168.21 | 163.07 | 160.94 | Upgrade
|
| Research & Development | 165.76 | 186.45 | 155.94 | 147.93 | 117.53 | 107.37 | Upgrade
|
| Operating Expenses | 398.95 | 455.3 | 324.5 | 321.08 | 288.86 | 284.85 | Upgrade
|
| Operating Income | 27.59 | -32.68 | 160.94 | 145 | 74.69 | 51.83 | Upgrade
|
| Interest Expense | -95.44 | -95.81 | -17.65 | -5.09 | -5.34 | -9.11 | Upgrade
|
| Interest & Investment Income | 2.24 | 3.05 | 5.8 | 1.47 | 2.54 | - | Upgrade
|
| Earnings From Equity Investments | 0.11 | 0.05 | 0.25 | 2.12 | 0.33 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.73 | -0.54 | -1.33 | -0.99 | -2.41 | 3.39 | Upgrade
|
| EBT Excluding Unusual Items | -69.23 | -125.94 | 148.01 | 142.51 | 69.8 | 46.23 | Upgrade
|
| Merger & Restructuring Charges | -13.67 | -24.63 | -86.46 | - | 0.24 | -2.17 | Upgrade
|
| Impairment of Goodwill | -473.8 | -755.62 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.79 | -3.93 | -1.16 | -1.34 | -6.77 | -1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 18.31 | - | - | - | Upgrade
|
| Asset Writedown | -131.39 | -131.39 | - | - | - | - | Upgrade
|
| Other Unusual Items | -144.69 | - | - | 0.01 | 0.03 | 1.85 | Upgrade
|
| Pretax Income | -835.56 | -1,042 | 78.72 | 141.18 | 63.3 | 44.69 | Upgrade
|
| Income Tax Expense | 7.83 | 50.52 | 17.34 | 15.54 | 3.44 | 12.83 | Upgrade
|
| Earnings From Continuing Operations | -843.4 | -1,092 | 61.37 | 125.65 | 59.87 | 31.87 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0 | 0.01 | 0.02 | 0.04 | 0.01 | Upgrade
|
| Net Income | -843.4 | -1,092 | 61.38 | 125.66 | 59.9 | 31.87 | Upgrade
|
| Net Income to Common | -843.4 | -1,092 | 61.38 | 125.66 | 59.9 | 31.87 | Upgrade
|
| Net Income Growth | - | - | -51.16% | 109.78% | 87.95% | -54.23% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 64 | 64 | 65 | 65 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 64 | 64 | 66 | 66 | 67 | Upgrade
|
| Shares Change (YoY) | 5.28% | 0.18% | -2.37% | -0.75% | -2.02% | -1.55% | Upgrade
|
| EPS (Basic) | -12.52 | -17.03 | 0.96 | 1.94 | 0.92 | 0.48 | Upgrade
|
| EPS (Diluted) | -12.52 | -17.03 | 0.96 | 1.92 | 0.91 | 0.47 | Upgrade
|
| EPS Growth | - | - | -50.00% | 110.99% | 93.62% | -53.92% | Upgrade
|
| Free Cash Flow | 31.47 | -123.11 | 98.39 | 176.94 | 86.2 | 95.56 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | -1.92 | 1.54 | 2.70 | 1.30 | 1.42 | Upgrade
|
| Gross Margin | 50.11% | 48.65% | 64.17% | 62.91% | 61.09% | 61.49% | Upgrade
|
| Operating Margin | 3.24% | -3.76% | 21.27% | 19.57% | 12.55% | 9.47% | Upgrade
|
| Profit Margin | -99.08% | -125.70% | 8.11% | 16.96% | 10.07% | 5.82% | Upgrade
|
| Free Cash Flow Margin | 3.70% | -14.17% | 13.01% | 23.88% | 14.48% | 17.45% | Upgrade
|
| EBITDA | 69.59 | 45.29 | 193.09 | 175.9 | 106.55 | 91.78 | Upgrade
|
| EBITDA Margin | 8.18% | 5.21% | 25.52% | 23.74% | 17.90% | 16.76% | Upgrade
|
| D&A For EBITDA | 42 | 77.97 | 32.15 | 30.89 | 31.87 | 39.95 | Upgrade
|
| EBIT | 27.59 | -32.68 | 160.94 | 145 | 74.69 | 51.83 | Upgrade
|
| EBIT Margin | 3.24% | -3.76% | 21.27% | 19.57% | 12.55% | 9.47% | Upgrade
|
| Effective Tax Rate | - | - | 22.03% | 11.01% | 5.43% | 28.70% | Upgrade
|
| Advertising Expenses | - | 1.5 | 1.5 | 1.8 | 1 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.