Semtech Corporation (SMTC)
NASDAQ: SMTC · Real-Time Price · USD
37.50
+0.17 (0.46%)
At close: Jun 2, 2025, 4:00 PM
36.40
-1.10 (-2.93%)
After-hours: Jun 2, 2025, 6:26 PM EDT

Semtech Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Revenue
954.24909.29868.76756.53740.86595.12
Upgrade
Revenue Growth (YoY)
13.83%4.67%14.83%2.12%24.49%8.70%
Upgrade
Cost of Revenue
456.99443.65446.14271.1274.78231.57
Upgrade
Gross Profit
497.26465.63422.62485.44466.08363.55
Upgrade
Selling, General & Admin
216.55222.37220.22162.08168.21163.07
Upgrade
Research & Development
176.83170.91186.45155.94147.93117.53
Upgrade
Operating Expenses
403.13403.27455.3324.5321.08288.86
Upgrade
Operating Income
94.1262.37-32.68160.9414574.69
Upgrade
Interest Expense
-73.42-90.07-95.81-17.65-5.09-5.34
Upgrade
Interest & Investment Income
2.132.33.055.81.472.54
Upgrade
Earnings From Equity Investments
0.45-0.550.050.252.120.33
Upgrade
Other Non Operating Income (Expenses)
-2.940.27-0.54-1.33-0.99-2.41
Upgrade
EBT Excluding Unusual Items
20.35-25.68-125.94148.01142.5169.8
Upgrade
Merger & Restructuring Charges
-3.87-4.94-24.63-86.46-0.24
Upgrade
Impairment of Goodwill
-7.49-7.49-755.62---
Upgrade
Gain (Loss) on Sale of Investments
--1.11-3.93-1.16-1.34-6.77
Upgrade
Gain (Loss) on Sale of Assets
---18.31--
Upgrade
Asset Writedown
---131.39---
Upgrade
Other Unusual Items
-144.69-144.69--0.010.03
Upgrade
Pretax Income
-135.71-183.91-1,04278.72141.1863.3
Upgrade
Income Tax Expense
-16.32-22.0150.5217.3415.543.44
Upgrade
Earnings From Continuing Operations
-119.39-161.9-1,09261.37125.6559.87
Upgrade
Minority Interest in Earnings
---00.010.020.04
Upgrade
Net Income
-119.39-161.9-1,09261.38125.6659.9
Upgrade
Net Income to Common
-119.39-161.9-1,09261.38125.6659.9
Upgrade
Net Income Growth
----51.15%109.78%87.96%
Upgrade
Shares Outstanding (Basic)
777264646565
Upgrade
Shares Outstanding (Diluted)
777264646666
Upgrade
Shares Change (YoY)
19.94%11.66%0.18%-2.37%-0.75%-2.02%
Upgrade
EPS (Basic)
-1.55-2.26-17.030.961.940.92
Upgrade
EPS (Diluted)
-1.55-2.26-17.030.961.920.91
Upgrade
EPS Growth
----50.00%110.99%93.62%
Upgrade
Free Cash Flow
77.7250.13-123.1198.39176.9486.2
Upgrade
Free Cash Flow Per Share
1.010.70-1.921.542.701.30
Upgrade
Gross Margin
52.11%51.21%48.65%64.17%62.91%61.09%
Upgrade
Operating Margin
9.86%6.86%-3.76%21.27%19.57%12.55%
Upgrade
Profit Margin
-12.51%-17.80%-125.70%8.11%16.96%10.07%
Upgrade
Free Cash Flow Margin
8.14%5.51%-14.17%13.00%23.88%14.48%
Upgrade
EBITDA
136.88105.5845.29193.09175.9106.55
Upgrade
EBITDA Margin
14.34%11.61%5.21%25.52%23.74%17.90%
Upgrade
D&A For EBITDA
42.7643.2177.9732.1530.8931.87
Upgrade
EBIT
94.1262.37-32.68160.9414574.69
Upgrade
EBIT Margin
9.86%6.86%-3.76%21.27%19.57%12.55%
Upgrade
Effective Tax Rate
---22.03%11.01%5.43%
Upgrade
Advertising Expenses
-0.91.51.51.81
Upgrade
Updated May 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q