Semtech Corporation (SMTC)
NASDAQ: SMTC · Real-Time Price · USD
50.90
+1.73 (3.52%)
Nov 21, 2024, 4:00 PM EST - Market closed

Semtech Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 2019 - 2015
Net Income
-874.07-1,09261.38125.6659.931.87
Upgrade
Depreciation & Amortization
60.8284.4536.8935.335.8643.97
Upgrade
Other Amortization
18.211.771.420.480.481
Upgrade
Loss (Gain) From Sale of Assets
0.120.01-18.26-0.050.060.38
Upgrade
Asset Writedown & Restructuring Costs
611.34890.89----
Upgrade
Loss (Gain) From Sale of Investments
4.53.931.161.346.771.21
Upgrade
Loss (Gain) on Equity Investments
-0.11-0.05-0.25-2.12-0.33-0.11
Upgrade
Stock-Based Compensation
50.7440.1739.2551.1952.9952.05
Upgrade
Other Operating Activities
135.8448.7-14.450.95-0.96-2.33
Upgrade
Change in Accounts Receivable
6.0227.442.45-1.07-8.5117.3
Upgrade
Change in Inventory
24.1857.31-3.75-26.51-14.48-9.33
Upgrade
Change in Accounts Payable
24.47-44.35-3.7-2.153.572.6
Upgrade
Change in Income Taxes
------2.11
Upgrade
Change in Other Net Operating Assets
-59.04-122.1624.5820.1-16.42-17.88
Upgrade
Operating Cash Flow
2.99-93.92126.71203.12118.93118.62
Upgrade
Operating Cash Flow Growth
---37.62%70.79%0.26%-35.38%
Upgrade
Capital Expenditures
-13.03-29.19-28.32-26.18-32.73-23.06
Upgrade
Sale of Property, Plant & Equipment
0.440.410.040.110.390.35
Upgrade
Cash Acquisitions
---1,241---
Upgrade
Divestitures
--26.19---
Upgrade
Sale (Purchase) of Intangibles
-6.64-1.92----
Upgrade
Investment in Securities
2.22-0.93-4.47-8.25-10.56-11.63
Upgrade
Other Investing Activities
11.238.92--6--
Upgrade
Investing Cash Flow
-5.79-22.7-1,247-40.32-42.91-34.33
Upgrade
Long-Term Debt Issued
-3201,22520-201
Upgrade
Long-Term Debt Repaid
--277.38-33-28-16-216.31
Upgrade
Net Debt Issued (Repaid)
-6.1942.631,192-8-16-15.31
Upgrade
Issuance of Common Stock
0.64-0.625.288.56
Upgrade
Repurchase of Common Stock
-8.48-6.71-64.19-149.16-92.92-91.73
Upgrade
Other Financing Activities
-14.7-25.36-51.41-0.22-0.03-2.04
Upgrade
Financing Cash Flow
-28.7310.551,077-152.1-100.45-103.08
Upgrade
Foreign Exchange Rate Adjustments
-0.45-0.86----
Upgrade
Net Cash Flow
-31.98-106.93-44.0910.71-24.43-18.8
Upgrade
Free Cash Flow
-10.05-123.1198.39176.9486.295.56
Upgrade
Free Cash Flow Growth
---44.40%105.28%-9.80%-42.61%
Upgrade
Free Cash Flow Margin
-1.23%-14.17%13.01%23.88%14.48%17.45%
Upgrade
Free Cash Flow Per Share
-0.16-1.921.542.701.301.42
Upgrade
Cash Interest Paid
85.0283.5811.754.34.887.91
Upgrade
Cash Income Tax Paid
7.9619.7610.363.338.4111.16
Upgrade
Levered Free Cash Flow
56.08-28.32155.58151.1170.8990.15
Upgrade
Unlevered Free Cash Flow
102.2719.8165.19153.8273.7494.85
Upgrade
Change in Net Working Capital
-8.6853.2928.97-2.8829.0410.51
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.