Sierra Metals Inc. (SMTSF)

Sierra Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2021	2020	2019	2018	2017
Revenue	272.01	246.89	229.04	232.37	205.12
Revenue Growth (YoY)	10.18%	7.79%	-1.43%	13.29%	43.26%
Cost of Revenue	190.8	165.3	171.28	146.59	159.15
Gross Profit	81.22	81.59	57.76	85.78	45.96
Selling, General & Admin	33.72	30.47	29.26	27.47	27.88
Other Operating Expenses	35	0	0	0	0
Operating Expenses	68.72	30.47	29.26	27.47	27.88
Operating Income	12.5	51.12	28.51	58.31	18.08
Interest Expense / Income	3.65	4.29	4.88	3.63	3.26
Other Expense / Income	11.12	0.82	6.67	9.52	9.12
Pretax Income	-2.26	46.01	16.96	45.15	5.7
Income Tax	25.1	22.59	12.53	26.34	10.35
Net Income	-27.36	23.42	4.43	18.81	-4.65
Net Income Growth	-	428.53%	-76.45%	-	-
Shares Outstanding (Basic)	163	163	163	163	163
Shares Outstanding (Diluted)	163	164	165	165	163
Shares Change	-0.47%	-0.40%	0.02%	1.31%	0.40%
EPS (Basic)	-0.17	0.14	0.03	0.12	-0.03
EPS (Diluted)	-0.17	0.14	0.03	0.12	-0.03
EPS Growth	-	366.67%	-75.00%	-	-
Free Cash Flow	0.47	31.91	-15.03	12.59	2.86
Free Cash Flow Per Share	0.00	0.20	-0.09	0.08	0.02
Dividend Per Share	0.030	-	-	-	-
Gross Margin	29.86%	33.05%	25.22%	36.92%	22.41%
Operating Margin	4.60%	20.71%	12.45%	25.09%	8.82%
Profit Margin	-10.06%	9.49%	1.93%	8.10%	-2.26%
Free Cash Flow Margin	0.17%	12.92%	-6.56%	5.42%	1.40%
Effective Tax Rate	-	49.09%	73.87%	58.33%	181.45%
EBITDA	47.46	92.21	57.92	80.14	67.2
EBITDA Margin	17.45%	37.35%	25.29%	34.49%	32.76%
Depreciation & Amortization	46.07	41.92	36.08	31.35	58.24
EBIT	1.39	50.3	21.83	48.79	8.97
EBIT Margin	0.51%	20.37%	9.53%	21.00%	4.37%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).