SMX (Security Matters) Public Limited Company (SMX)

NASDAQ: SMX · Real-Time Price · USD

Compare

11.00

-3.03 (-21.60%)

At close: Feb 13, 2026, 4:00 PM EST

11.40

+0.40 (3.64%)

After-hours: Feb 13, 2026, 7:49 PM EST

SMX (Security Matters) Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-44.04	-31.09	-20.91	-6.18	-4.94	-4.57
Depreciation & Amortization	2.44	0.27	0.23	0.29	0.32	0.22
Other Amortization	2	2	-	-	-	-
Asset Writedown & Restructuring Costs	9.01	9.01	-	-	-	-
Loss (Gain) From Sale of Investments	-	-	-22.16	-	-	-
Loss (Gain) on Equity Investments	-	-	0.1	-0.11	0.1	0
Stock-Based Compensation	17.31	3.66	3.27	0.31	0.48	0.52
Other Operating Activities	6.1	5.72	22.21	1.06	0.14	0.03
Change in Accounts Receivable	0.59	0.14	2.94	-2.94	-0.46	-
Change in Accounts Payable	-4.48	-2.78	2.07	2.22	0.4	0.32
Change in Other Net Operating Assets	0.15	1.76	-0.22	0.13	0.06	-0.03
Operating Cash Flow	-10.92	-11.31	-12.48	-5.22	-3.91	-3.52
Capital Expenditures	0.15	-0.02	-0.06	-0.15	-0.3	-0.24
Sale (Purchase) of Intangibles	-0.17	-0.17	-0.98	-0.98	-1.47	-0.72
Investing Cash Flow	-0.02	-0.19	-1.04	-1.13	-1.77	-0.96
Short-Term Debt Issued	-	4.3	2.61	0.58	-	-
Long-Term Debt Issued	-	-	0.55	3.31	0.03	-
Total Debt Issued	7.36	4.3	3.16	3.89	0.03	-
Long-Term Debt Repaid	-	-0.11	-0.07	-0.23	-0.2	-0.16
Net Debt Issued (Repaid)	6.58	4.19	3.08	3.66	-0.17	-0.16
Issuance of Common Stock	4.59	9.34	6.19	0.18	6.29	6.86
Other Financing Activities	-	-0.42	2.68	-	-	-
Financing Cash Flow	11.16	13.11	11.95	3.85	6.12	6.7
Foreign Exchange Rate Adjustments	0.53	0.57	0.33	-0.27	-0.62	0.41
Net Cash Flow	0.75	2.18	-1.23	-2.77	-0.17	2.63
Free Cash Flow	-10.78	-11.34	-12.54	-5.38	-4.21	-3.75
Free Cash Flow Margin	-	-	-	-	-	-28846.15%
Levered Free Cash Flow	-14.25	-15.51	-0.68	-5.13	-4.09	-2.81
Unlevered Free Cash Flow	-1.13	-7.08	4.25	-4.43	-4.03	-2.76
Change in Working Capital	-3.74	-0.88	4.8	-0.59	-0.01	0.29

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q