SolarMax Technology, Inc. (SMXT)
NASDAQ: SMXT · Real-Time Price · USD
1.270
+0.070 (5.83%)
At close: Dec 20, 2024, 4:00 PM
1.310
+0.040 (3.15%)
After-hours: Dec 20, 2024, 7:11 PM EST
SolarMax Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 28.79 | 54.14 | 44.72 | 37.74 | 131.58 | 89.83 | Upgrade
|
| Revenue Growth (YoY) | -48.89% | 21.07% | 18.49% | -71.32% | 46.48% | 1.01% | Upgrade
|
| Cost of Revenue | 23.2 | 42.99 | 37.24 | 31.79 | 115.13 | 80.58 | Upgrade
|
| Gross Profit | 5.59 | 11.15 | 7.48 | 5.95 | 16.45 | 9.25 | Upgrade
|
| Selling, General & Admin | 10.95 | 10.67 | 15.45 | 12.15 | 12.71 | 20.2 | Upgrade
|
| Operating Expenses | 10.95 | 10.67 | 15.45 | 12.15 | 12.71 | 20.2 | Upgrade
|
| Operating Income | -5.36 | 0.48 | -7.97 | -6.2 | 3.74 | -10.95 | Upgrade
|
| Interest Expense | -1.68 | -1.69 | -1.83 | -2 | -3.21 | -1.95 | Upgrade
|
| Interest & Investment Income | 0.69 | 0.38 | 0.32 | 0.19 | 0.12 | 0.43 | Upgrade
|
| Earnings From Equity Investments | 0.53 | 0.86 | 0.49 | 0.87 | 0.48 | -0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | -0.27 | -0.94 | 0.3 | 0.71 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | 0.31 | 0.06 | 0.34 | 0.13 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | -5.62 | 0.08 | -9.86 | -6.51 | 1.98 | -14.16 | Upgrade
|
| Impairment of Goodwill | -7.46 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | - | - | - | -0.26 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.55 | Upgrade
|
| Legal Settlements | -0.01 | - | - | 0.08 | - | - | Upgrade
|
| Other Unusual Items | -18.16 | 0.03 | 3.03 | 2.81 | 0.72 | - | Upgrade
|
| Pretax Income | -31.24 | 0.37 | -6.83 | -3.62 | 2.44 | -14.71 | Upgrade
|
| Income Tax Expense | -0.27 | -0.06 | 0.04 | -0.3 | 1.49 | -0.01 | Upgrade
|
| Earnings From Continuing Operations | -30.97 | 0.43 | -6.87 | -3.32 | 0.95 | -14.7 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.02 | 0.11 | Upgrade
|
| Net Income | -30.97 | 0.43 | -6.87 | -3.32 | 0.97 | -14.6 | Upgrade
|
| Net Income to Common | -30.97 | 0.43 | -6.87 | -3.32 | 0.97 | -14.6 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | 7.23% | 0.73% | - | -1.06% | 1.92% | 1.71% | Upgrade
|
| EPS (Basic) | -0.72 | 0.01 | -0.17 | -0.08 | 0.02 | -0.37 | Upgrade
|
| EPS (Diluted) | -0.73 | 0.01 | -0.17 | -0.08 | 0.02 | -0.37 | Upgrade
|
| Free Cash Flow | -3.61 | 3.79 | -2.06 | -5.35 | -23.27 | -15.29 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.09 | -0.05 | -0.13 | -0.58 | -0.39 | Upgrade
|
| Gross Margin | 19.43% | 20.59% | 16.73% | 15.76% | 12.50% | 10.30% | Upgrade
|
| Operating Margin | -18.62% | 0.89% | -17.82% | -16.43% | 2.84% | -12.19% | Upgrade
|
| Profit Margin | -107.57% | 0.80% | -15.37% | -8.80% | 0.74% | -16.25% | Upgrade
|
| Free Cash Flow Margin | -12.55% | 6.99% | -4.60% | -14.18% | -17.69% | -17.03% | Upgrade
|
| EBITDA | -5.25 | 0.66 | -7.69 | -5.84 | 5.22 | -10.33 | Upgrade
|
| EBITDA Margin | -18.24% | 1.23% | -17.20% | -15.48% | 3.97% | -11.50% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.18 | 0.28 | 0.36 | 1.48 | 0.62 | Upgrade
|
| EBIT | -5.36 | 0.48 | -7.97 | -6.2 | 3.74 | -10.95 | Upgrade
|
| EBIT Margin | -18.62% | 0.89% | -17.82% | -16.43% | 2.84% | -12.19% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 60.96% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 131.58 | 89.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.