| 5.72 | 0.79 | 2.54 | 3.82 | 9.89 | 17.01 |
| 5.71 | 6.34 | - | - | - | - |
Cash & Short-Term Investments | 11.43 | 7.12 | 2.54 | 3.82 | 9.89 | 17.01 |
| 33.19% | 180.54% | -33.56% | -61.34% | -41.88% | 77.31% |
| 27.29 | 6.41 | 7.37 | 14.51 | 16.27 | 23.69 |
| 0.99 | 2.98 | 3.76 | 4.3 | 5.7 | 9.63 |
| 28.28 | 9.39 | 11.14 | 18.81 | 24 | 33.71 |
| 1.61 | 1.97 | 2.64 | 3.4 | 3.36 | 2.1 |
| 0.73 | 0.63 | 1.34 | 1.38 | 0.8 | 0.87 |
| - | - | - | - | 3.2 | 4.73 |
| - | 1.84 | 2.26 | 1.67 | 1.24 | 1.21 |
| 42.06 | 20.95 | 19.92 | 29.09 | 42.48 | 59.62 |
Property, Plant & Equipment | 2.18 | 3.38 | 5.7 | 7.33 | 0.65 | 0.99 |
| 10.57 | 10.02 | 9.7 | 9.05 | 9.3 | 8.64 |
| - | - | 7.58 | 7.77 | 8.43 | 8.21 |
Long-Term Accounts Receivable | 2.54 | 3.08 | 4.32 | 6.84 | 10.66 | 18.33 |
Long-Term Deferred Tax Assets | - | - | 0.19 | 0.11 | 0.02 | - |
| 1.31 | 1.2 | 1.24 | 1.28 | 0.48 | 0.34 |
|
| 26.07 | 2.67 | 3.38 | - | - | - |
| 5.05 | 5.25 | 8.44 | 7.23 | 8.48 | 8.68 |
| - | 2.9 | 2 | 4.23 | 5.98 | 24.39 |
Current Portion of Long-Term Debt | 16.47 | 15.13 | 20.04 | 16.83 | 18.43 | 27.16 |
Current Portion of Leases | 1.68 | 1.57 | 1.5 | 1.52 | - | - |
Current Income Taxes Payable | 0.31 | 0.15 | 0.15 | 0.17 | 0.17 | 0.4 |
| - | - | - | 4.04 | 1.39 | 1.8 |
Other Current Liabilities | 7.92 | 7.08 | 7.9 | 12.48 | 14.17 | 6.46 |
Total Current Liabilities | 57.5 | 34.74 | 43.4 | 46.51 | 48.63 | 69.32 |
| 9.7 | 13.53 | 14.27 | 22.15 | 28.1 | 28.31 |
| 0.44 | 1.71 | 4.08 | 5.47 | - | - |
Long-Term Unearned Revenue | - | - | - | - | - | 0.49 |
Long-Term Deferred Tax Liabilities | 0.78 | 1.62 | - | - | - | - |
Other Long-Term Liabilities | 2.02 | 2.11 | 2.79 | 3.55 | 3.74 | 3.45 |
|
| 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.07 |
Additional Paid-In Capital | 100.62 | 91.89 | 55.79 | 55.79 | 55.79 | 55.98 |
| -109.04 | -103.59 | -68.62 | -69.06 | -62.19 | -58.87 |
| -1.98 | -1.98 | -1.81 | -1.81 | -1.81 | -1.81 |
Comprehensive Income & Other | -1.44 | -1.45 | -1.28 | -1.17 | -0.28 | -0.59 |
| -11.78 | -15.08 | -15.89 | -16.21 | -8.45 | -5.22 |
| - | - | - | - | - | -0.22 |
|
Total Liabilities & Equity | 58.66 | 38.63 | 48.66 | 61.48 | 72.02 | 96.14 |
| 28.29 | 34.84 | 41.88 | 50.21 | 52.51 | 79.86 |
| -16.86 | -27.72 | -39.35 | -46.39 | -42.63 | -62.85 |
| -0.35 | -0.63 | -0.98 | -1.17 | -1.07 | -1.56 |
Filing Date Shares Outstanding | 54.3 | 45.83 | 45.25 | 39.74 | 40.01 | 40.01 |
Total Common Shares Outstanding | 54.3 | 45.27 | 39.74 | 39.74 | 39.74 | 40.01 |
| -15.44 | -13.79 | -23.48 | -17.43 | -6.15 | -9.7 |
| -0.22 | -0.33 | -0.40 | -0.41 | -0.21 | -0.13 |
| -11.78 | -15.08 | -23.47 | -23.98 | -16.88 | -13.43 |
Tangible Book Value Per Share | -0.22 | -0.33 | -0.59 | -0.60 | -0.42 | -0.34 |
| 2.1 | 2.1 | 2.37 | 2.46 | 2.52 | 2.52 |
| 2.29 | 2.29 | 2.34 | 2.35 | 2.37 | 2.36 |