Stryve Foods Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	17.71	29.95	30.08	17	10.77	0	0
Revenue Growth (YoY)	-40.86%	-0.45%	76.93%	57.87%	-	-	-
Cost of Revenue	15.28	30.66	19.81	11.1	13.31	0	0
Gross Profit	2.43	-0.71	10.27	5.9	-2.54	0	0
Selling, General & Admin	15.65	29.57	39.92	18.87	18.01	0	0
Other Operating Expenses	2.21	1.89	1.63	1.3	1.55	0.01	0
Operating Expenses	17.86	31.46	41.56	20.18	19.56	0.01	0
Operating Income	-15.42	-32.17	-31.29	-14.27	-22.1	-0.01	-0
Interest Expense / Income	3.63	0.9	3.03	3.3	1.34	0	0
Other Expense / Income	-0.02	0.15	-2.36	-0.03	-	-	-
Pretax Income	-19.04	-33.21	-31.96	-17.55	-23.43	-0.01	-0
Income Tax	0	-0.07	0.03	0	0	0	0
Net Income	-19.04	-33.14	-31.99	-17.55	-23.43	-0.01	-0
Shares Outstanding (Basic)	2	2	1	1	0	0	0
Shares Outstanding (Diluted)	2	2	1	1	0	0	0
Shares Change	8.16%	107.29%	81.09%	137.48%	37.86%	-	-
EPS (Basic)	-8.59	-16.18	-32.40	-32.10	-1.35	-0.15	-
EPS (Diluted)	-8.59	-16.18	-32.40	-32.10	-1.35	-0.15	-
Free Cash Flow	-7.52	-32.28	-39.61	-16.78	-21.89	-0.01	-0.01
Free Cash Flow Per Share	-3.39	-15.76	-40.09	-30.75	-95.28	-0.05	-0.04
Gross Margin	13.74%	-2.37%	34.13%	34.73%	-23.58%	-	-
Operating Margin	-87.09%	-107.42%	-104.01%	-83.94%	-205.18%	-	-
Profit Margin	-107.51%	-110.67%	-106.34%	-103.20%	-217.58%	-	-
Free Cash Flow Margin	-42.44%	-107.81%	-131.67%	-98.68%	-203.28%	-	-
EBITDA	-12.79	-30.14	-27.14	-12.95	-21.01	-0.01	-0
EBITDA Margin	-72.20%	-100.64%	-90.22%	-76.20%	-195.06%	-	-
Depreciation & Amortization	2.62	2.18	1.79	1.29	1.09	0	0
EBIT	-15.41	-32.32	-28.93	-14.24	-22.1	-0.01	-0
EBIT Margin	-87.00%	-107.93%	-96.18%	-83.78%	-205.18%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).