| 1.26 | 1.95 | 2.54 | 1.79 | 2.39 | 4.24 |
Cash & Short-Term Investments | 1.26 | 1.95 | 2.54 | 1.79 | 2.39 | 4.24 |
| -20.60% | -23.20% | 41.69% | -24.99% | -43.70% | 166.35% |
| 13.9 | 17.52 | 26.86 | 26.01 | 25.72 | 31.87 |
| 11.9 | - | - | - | - | - |
| 25.81 | 17.52 | 26.86 | 26.01 | 25.72 | 31.87 |
| 89.83 | 103.15 | 115.43 | 114.03 | 105.64 | 81.36 |
| 52.9 | 58.67 | 61.3 | 55.93 | 73.87 | 64.33 |
| 169.8 | 181.28 | 206.13 | 197.76 | 207.62 | 181.8 |
Net Property, Plant & Equipment | 412.09 | 486.22 | 574.91 | 598.36 | 566.26 | 489.45 |
| 66.25 | 66.41 | 66.63 | 68.07 | 70.47 | 72.87 |
| 101.26 | 126.9 | 103.2 | 89.75 | 75.19 | 56.01 |
|
| 106.97 | 107.62 | 135.9 | 176.21 | 162.55 | 91.9 |
| 44.02 | 68.75 | 67.81 | 80.51 | 95.7 | 124.89 |
| 579.5 | 546.6 | 539.5 | 459.6 | 382.5 | 244.2 |
Current Portion of Leases | 82 | 82.31 | 81.76 | 79.53 | 72.36 | 62.08 |
| 36.75 | 46.93 | 49.14 | 73.18 | 129.5 | 72.02 |
Other Current Liabilities | 49.57 | 55.8 | 61.96 | 60.79 | 64.18 | 60.86 |
Total Current Liabilities | 898.81 | 908.01 | 936.07 | 929.81 | 906.78 | 655.94 |
| 279.03 | 307.2 | 351.39 | 356.88 | 336.19 | 283.08 |
Other Long-Term Liabilities | 92.89 | 97.18 | 105.34 | 105.42 | 101.52 | 85.09 |
Total Long-Term Liabilities | 371.92 | 404.38 | 456.74 | 462.3 | 437.72 | 368.17 |
|
| 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0 |
Additional Paid-in Capital | 31.08 | 27.39 | 16.72 | 5.18 | 3.97 | - |
| -552.65 | -479.2 | -458.87 | -443.58 | -429.15 | -224.23 |
| -521.34 | -451.59 | -441.93 | -438.18 | -424.95 | -223.98 |
Total Liabilities & Equity | 749.39 | 860.81 | 950.88 | 953.94 | 919.54 | 800.14 |
| 940.53 | 936.11 | 972.65 | 896.01 | 791.05 | 589.36 |
| -939.27 | -934.16 | -970.12 | -894.22 | -788.66 | -585.12 |
| -41.18 | -41.32 | -43.25 | -39.13 | -31.61 | -20.58 |
| -521.34 | -451.59 | -441.93 | -438.18 | -424.95 | -223.98 |
| -22.86 | -19.98 | -19.70 | -19.17 | -17.03 | -7.88 |
| -587.59 | -518 | -508.56 | -506.24 | -495.42 | -296.85 |
Tangible Book Value Per Share | -25.76 | -22.91 | -22.67 | -22.15 | -19.86 | -10.44 |