| 1.69 | 1.95 | 2.54 | 1.79 | 2.39 |
Cash & Short-Term Investments | 1.69 | 1.95 | 2.54 | 1.79 | 2.39 |
| -13.18% | -23.20% | 41.69% | -24.99% | -43.70% |
| 15.5 | 17.52 | 26.86 | 26.01 | 25.72 |
| 82.23 | 103.15 | 115.43 | 114.03 | 105.64 |
| 50.53 | 58.67 | 61.3 | 55.93 | 73.87 |
| 149.96 | 181.28 | 206.13 | 197.76 | 207.62 |
Net Property, Plant & Equipment | 398.25 | 486.22 | 574.91 | 598.36 | 566.26 |
| 66.19 | 66.41 | 66.63 | 68.07 | 70.47 |
| 65.67 | 126.9 | 103.2 | 89.75 | 75.19 |
|
| 117.98 | 107.62 | 135.9 | 176.21 | 162.55 |
| 39.22 | 68.75 | 67.81 | 80.51 | 95.7 |
| 588.2 | 546.6 | 539.5 | 459.6 | 382.5 |
Current Portion of Leases | 81.19 | 82.31 | 81.76 | 79.53 | 72.36 |
| 39.53 | 46.93 | 49.14 | 73.18 | 129.5 |
Other Current Liabilities | 46.43 | 55.8 | 61.96 | 60.79 | 64.18 |
Total Current Liabilities | 912.55 | 908.01 | 936.07 | 929.81 | 906.78 |
| 273.11 | 307.2 | 351.39 | 356.88 | 336.19 |
Other Long-Term Liabilities | 72.88 | 97.18 | 105.34 | 105.42 | 101.52 |
Total Long-Term Liabilities | 345.99 | 404.38 | 456.74 | 462.3 | 437.72 |
|
| 0.23 | 0.22 | 0.22 | 0.22 | 0.23 |
Additional Paid-in Capital | 32.45 | 27.39 | 16.72 | 5.18 | 3.97 |
| -611.16 | -479.2 | -458.87 | -443.58 | -429.15 |
| -578.48 | -451.59 | -441.93 | -438.18 | -424.95 |
Total Liabilities & Equity | 680.06 | 860.81 | 950.88 | 953.94 | 919.54 |
| 942.5 | 936.11 | 972.65 | 896.01 | 791.05 |
| -940.81 | -934.16 | -970.12 | -894.22 | -788.66 |
| -41.11 | -41.32 | -43.25 | -39.13 | -31.61 |
| -578.48 | -451.59 | -441.93 | -438.18 | -424.95 |
| -25.28 | -19.98 | -19.70 | -19.17 | -17.03 |
| -644.66 | -518 | -508.56 | -506.24 | -495.42 |
Tangible Book Value Per Share | -28.17 | -22.91 | -22.67 | -22.15 | -19.86 |