| 171.87 | 173.59 | 164.2 | 173.76 | 189.34 | 291.67 | |
| 2.54% | 5.72% | -5.50% | -8.23% | -35.08% | -5.53% | |
| 36.05 | 39.04 | 42.22 | 46.5 | 60.16 | 121.82 | |
| 135.82 | 134.55 | 121.98 | 127.26 | 129.18 | 169.85 | |
| 48.87 | 51.69 | 65.22 | 61.15 | 74.22 | 89.29 | |
| 40.69 | 42.82 | 46.57 | 49.6 | 59.81 | 77.04 | |
| 106.75 | 111.6 | 128.61 | 125.51 | 149.96 | 209.12 | |
| 29.07 | 22.96 | -6.63 | 1.75 | -20.77 | -39.27 | |
| -22.99 | -18 | -13.96 | -13.64 | -6.41 | -0.48 | |
Interest & Investment Income | 0.92 | 0.81 | 0.43 | 0.45 | 0.04 | 1.6 | |
Currency Exchange Gain (Loss) | -14.24 | 8.89 | -5.13 | 2.84 | -5.84 | 4.23 | |
Other Non Operating Income (Expenses) | 0.38 | 0.38 | 0 | 0.72 | 0.37 | 1.82 | |
EBT Excluding Unusual Items | -6.86 | 15.04 | -25.3 | -7.88 | -32.61 | -32.09 | |
Merger & Restructuring Charges | -1.17 | -1.27 | -4.01 | -1.44 | -3.68 | -7.96 | |
Gain (Loss) on Sale of Assets | - | - | - | 2.55 | 0.55 | 3.48 | |
| - | - | - | - | -1.31 | -0.9 | |
| -6.38 | - | - | - | - | - | |
| -14.41 | 13.77 | -29.31 | -6.78 | -37.05 | -37.47 | |
| 6.84 | 7.61 | 4.74 | -0.06 | -8.79 | -27.11 | |
Earnings From Continuing Operations | -21.25 | 6.15 | -34.05 | -6.72 | -28.27 | -10.36 | |
Earnings From Discontinued Operations | - | - | -20.52 | -1 | 5.17 | - | |
| -21.25 | 6.15 | -54.57 | -7.72 | -23.1 | -10.36 | |
Minority Interest in Earnings | -0.02 | -0.02 | 0.04 | -0.2 | 0.16 | -0.34 | |
| -21.26 | 6.14 | -54.54 | -7.92 | -22.94 | -10.7 | |
Preferred Dividends & Other Adjustments | - | 1.56 | 10.01 | 9.55 | 35.51 | 37.98 | |
| -21.26 | 4.58 | -64.54 | -17.47 | -58.45 | -48.68 | |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 7 | 5 | |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 7 | 5 | |
| 3.43% | 2.85% | 1.24% | 33.05% | 55.22% | 3.09% | |
| -2.08 | 0.46 | -6.62 | -1.81 | -8.08 | -10.44 | |
| -2.12 | 0.43 | -6.63 | -1.81 | -8.08 | -10.44 | |
| 17.36 | 26.38 | 17.53 | 15.95 | 3.42 | -1.45 | |
| 1.70 | 2.63 | 1.80 | 1.66 | 0.47 | -0.31 | |
| 79.03% | 77.51% | 74.29% | 73.24% | 68.23% | 58.24% | |
| 16.91% | 13.22% | -4.04% | 1.01% | -10.97% | -13.46% | |
| -12.37% | 2.64% | -39.31% | -10.05% | -30.87% | -16.69% | |
| 10.10% | 15.20% | 10.67% | 9.18% | 1.81% | -0.50% | |
| 32.13 | 25.93 | -3.44 | 6.24 | -11.17 | -7.44 | |
| 18.70% | 14.94% | -2.09% | 3.59% | -5.90% | -2.55% | |
| 3.06 | 2.97 | 3.2 | 4.49 | 9.6 | 31.83 | |
| 29.07 | 22.96 | -6.63 | 1.75 | -20.77 | -39.27 | |
| 16.91% | 13.22% | -4.04% | 1.01% | -10.97% | -13.46% | |
| - | 55.30% | - | - | - | - | |