Smart Sand, Inc. (SND)
NASDAQ: SND · Real-Time Price · USD
2.070
-0.270 (-11.54%)
Apr 4, 2025, 4:00 PM EDT - Market closed

Smart Sand Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2.994.65-0.7-50.6737.95
Upgrade
Depreciation & Amortization
28.9427.4726.4925.3122.13
Upgrade
Other Amortization
1.031.081.081.081.08
Upgrade
Loss (Gain) From Sale of Assets
1.061.8-0.290.560.24
Upgrade
Asset Writedown & Restructuring Costs
---2.175.12
Upgrade
Stock-Based Compensation
3.243.533.213.23.87
Upgrade
Provision & Write-off of Bad Debts
---19.59-
Upgrade
Other Operating Activities
-1.44-6.14-4.2-10.55-43.27
Upgrade
Change in Accounts Receivable
-20.510.03-16.4630.89-6.08
Upgrade
Change in Inventory
1.78-6.64-5.161.944.74
Upgrade
Change in Accounts Payable
0.051.975.244.51-0.37
Upgrade
Change in Unearned Revenue
-1.1-5.81-9.315.911.03
Upgrade
Change in Income Taxes
-----0.54
Upgrade
Change in Other Net Operating Assets
1.82-0.975.52-1.49-0.35
Upgrade
Operating Cash Flow
17.8630.995.4232.4425.54
Upgrade
Operating Cash Flow Growth
-42.36%471.79%-83.29%27.00%-42.77%
Upgrade
Capital Expenditures
-7.01-23.03-12.73-11.22-8.62
Upgrade
Sale of Property, Plant & Equipment
0.090.131.070.080.06
Upgrade
Cash Acquisitions
---6.55--
Upgrade
Investing Cash Flow
-6.92-22.9-18.21-11.14-8.56
Upgrade
Long-Term Debt Issued
40.732310-6.95
Upgrade
Long-Term Debt Repaid
-49.46-25.83-17.44-6.89-13.43
Upgrade
Total Debt Repaid
-49.46-25.83-17.44-6.89-13.43
Upgrade
Net Debt Issued (Repaid)
-8.73-2.83-7.44-6.89-6.47
Upgrade
Issuance of Common Stock
0.050.060.690.040.06
Upgrade
Repurchase of Common Stock
-0.42-4.75-0.54-0.4-1.16
Upgrade
Common Dividends Paid
-3.9----
Upgrade
Dividends Paid
-3.9----
Upgrade
Other Financing Activities
-2.46---0.18-0.33
Upgrade
Financing Cash Flow
-15.46-7.53-7.29-7.43-7.9
Upgrade
Net Cash Flow
-4.520.56-20.0813.869.09
Upgrade
Free Cash Flow
10.857.96-7.3121.2216.92
Upgrade
Free Cash Flow Growth
36.36%--25.39%-11.44%
Upgrade
Free Cash Flow Margin
3.49%2.69%-2.86%16.75%13.83%
Upgrade
Free Cash Flow Per Share
0.280.20-0.170.510.42
Upgrade
Cash Interest Paid
1.411.121.241.551.77
Upgrade
Cash Income Tax Paid
-0.080.210.190.210.64
Upgrade
Levered Free Cash Flow
10.838.452.9751.213.59
Upgrade
Unlevered Free Cash Flow
11.749.123.7252.184.63
Upgrade
Change in Net Working Capital
16.76-0.1711.9-61.28.27
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q