Smart Sand, Inc. (SND)
NASDAQ: SND · Real-Time Price · USD
2.320
+0.030 (1.31%)
Nov 21, 2024, 4:00 PM EST - Market closed

Smart Sand Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-5.534.65-0.7-50.6737.9531.62
Upgrade
Depreciation & Amortization
28.227.4726.4925.3122.1327.82
Upgrade
Other Amortization
1.051.081.081.081.080.86
Upgrade
Loss (Gain) From Sale of Assets
1.051.8-0.290.560.24-0.04
Upgrade
Asset Writedown & Restructuring Costs
---2.175.1215.54
Upgrade
Stock-Based Compensation
3.413.533.213.23.872.95
Upgrade
Provision & Write-off of Bad Debts
--019.59--
Upgrade
Other Operating Activities
-2.92-6.14-4.2-10.55-43.270.66
Upgrade
Change in Accounts Receivable
-2.7310.03-16.4630.89-6.08-38.01
Upgrade
Change in Inventory
-1.88-6.64-5.161.944.74-1.02
Upgrade
Change in Accounts Payable
-0.371.975.244.51-0.37-4.68
Upgrade
Change in Unearned Revenue
-0.67-5.81-9.315.911.035.23
Upgrade
Change in Income Taxes
-----0.540.54
Upgrade
Change in Other Net Operating Assets
-5.44-0.975.52-1.49-0.353.16
Upgrade
Operating Cash Flow
14.1730.995.4232.4425.5444.63
Upgrade
Operating Cash Flow Growth
-63.89%471.79%-83.29%27.00%-42.77%-12.33%
Upgrade
Capital Expenditures
-12.04-23.03-12.73-11.22-8.62-25.53
Upgrade
Sale of Property, Plant & Equipment
0.090.131.070.080.060.1
Upgrade
Cash Acquisitions
---6.55---
Upgrade
Investing Cash Flow
-11.95-22.9-18.21-11.14-8.56-25.43
Upgrade
Long-Term Debt Issued
-2310-6.9583.95
Upgrade
Long-Term Debt Repaid
--25.83-17.44-6.89-13.43-97.66
Upgrade
Total Debt Repaid
-36.24-25.83-17.44-6.89-13.43-97.66
Upgrade
Net Debt Issued (Repaid)
-1.51-2.83-7.44-6.89-6.47-13.71
Upgrade
Issuance of Common Stock
0.050.060.690.040.060.07
Upgrade
Repurchase of Common Stock
-0.5-4.75-0.54-0.4-1.16-0.14
Upgrade
Other Financing Activities
-2.36---0.18-0.33-4.26
Upgrade
Financing Cash Flow
-4.31-7.53-7.29-7.43-7.9-18.04
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
-2.090.56-20.0813.869.091.17
Upgrade
Free Cash Flow
2.137.96-7.3121.2216.9219.11
Upgrade
Free Cash Flow Growth
-89.31%--25.39%-11.44%-
Upgrade
Free Cash Flow Margin
0.76%2.69%-2.86%16.75%13.83%8.20%
Upgrade
Free Cash Flow Per Share
0.060.20-0.170.510.420.47
Upgrade
Cash Interest Paid
1.121.121.241.551.772.83
Upgrade
Cash Income Tax Paid
0.210.210.190.210.640.21
Upgrade
Levered Free Cash Flow
5.028.452.9751.213.59-5.31
Upgrade
Unlevered Free Cash Flow
5.759.123.7252.184.63-3.91
Upgrade
Change in Net Working Capital
9.97-0.1711.9-61.28.2744
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.