StoneX Group Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Interest Income	953	253.8	213.3	127.9	38.8	11.5
Net Interest Income Growth	22.18%	18.99%	66.77%	229.64%	237.39%	-57.25%
Non-Interest Income	2,544	1,805	1,563	1,519	1,444	1,142
Non-Interest Income Growth	23.19%	15.47%	2.91%	5.20%	26.41%	23.72%
Revenues Before Loan Losses	3,497	2,058	1,776	1,646	1,482	1,153
Revenue	2,285	2,053	1,767	1,621	1,476	1,150
Revenue Growth (YoY)	24.35%	16.16%	9.02%	9.83%	28.34%	32.49%
Compensation Expenses	1,532	1,108	942.4	868.6	794.8	679.1
Selling, General & Admin	452.2	405.2	360.7	320.9	289.5	227
Other Non-Interest Expenses	166.6	136.6	118.8	133.9	120.8	93.2
Total Non-Interest Expense	1,808	1,650	1,422	1,323	1,205	999.3
Pretax Income	476.8	408.8	354.1	323	277.2	154.1
Provision for Income Taxes	117	102.9	93.3	84.5	70.1	37.8
Net Income	359.8	305.9	260.8	238.5	207.1	116.3
Net Income to Common	359.8	305.9	260.8	238.5	207.1	116.3
Net Income Growth	29.99%	17.29%	9.35%	15.16%	78.07%	-31.43%
Shares Outstanding (Basic)	73	71	69	67	66	65
Shares Outstanding (Diluted)	77	75	71	70	68	66
Shares Change (YoY)	7.32%	5.66%	2.25%	2.75%	1.98%	2.60%
EPS (Basic)	4.74	4.15	3.66	3.43	3.04	1.75
EPS (Diluted)	4.47	3.93	3.54	3.31	2.96	1.70
EPS Growth	20.07%	10.92%	6.84%	11.77%	74.30%	-33.33%
Shares Outstanding	52.36	52.19	47.81	46.79	45.68	44.6
Free Cash Flow	3,537	4,323	441.7	-70.6	-279	2,061
Free Cash Flow Growth	-18.17%	878.70%	-	-	-	6.55%
Free Cash Flow Per Share	45.89	57.50	6.21	-1.01	-4.12	31.03
Profit Margin	15.75%	14.90%	14.76%	14.71%	14.03%	10.11%
FCF Margin	154.80%	210.59%	24.99%	-4.36%	-18.90%	179.18%
EBITDA	95.1	99	74.6	65	60.3	48.7
EBITDA Margin	4.16%	4.82%	4.22%	4.01%	4.09%	4.23%
Effective Tax Rate	24.54%	25.17%	26.35%	26.16%	25.29%	24.53%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q