StoneX Group Inc. (SNEX)

StoneX Group Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Interest and Dividend Income	1,611	1,397	987.6	219	102.4	130.9
Total Interest Expense	1,382	1,184	859.7	180.2	90.9	104
Net Interest Income	229	213.3	127.9	38.8	11.5	26.9
Brokerage Commission	618.7	548	498.4	507.9	487.2	403.6
Trading & Principal Transactions	1,252	1,190	1,080	1,145	892	622.2
Asset Management Fee	181.5	167.2	159	111.3	91	83.7
Other Revenue	127,131	96,586	58,131	64,053	40,962	52,899
Revenue	129,412	98,704	59,996	65,856	42,443	54,036
Revenue Growth (YoY)	53.56%	64.52%	-8.90%	55.16%	-21.45%	65.03%
Salaries & Employee Benefits	1,009	934.4	853.7	792.2	671.4	517.2
Cost of Services Provided	127,871	97,298	58,696	64,669	41,520	53,319
Other Operating Expenses	61.4	65.1	66.4	60.6	46.3	29
Total Operating Expenses	129,009	98,351	59,684	65,582	42,285	53,898
Operating Income	403.3	353.3	312.5	273.4	158.4	137.8
Other Non-Operating Income (Expenses)	-	-	-0.2	-	0.1	-
EBT Excluding Unusual Items	403.3	353.3	312.3	273.4	158.5	137.8
Merger & Restructuring Charges	-10.1	-8	-14.9	-2.6	-	-10.9
Legal Settlements	6.8	8.8	2.1	6.4	-	-
Other Unusual Items	-	-	23.5	-	-4.4	79.8
Pretax Income	397.7	354.1	323	277.2	154.1	206.7
Income Tax Expense	100.8	93.3	84.5	70.1	37.8	37.1
Earnings From Continuing Ops.	296.9	260.8	238.5	207.1	116.3	169.6
Net Income	296.9	260.8	238.5	207.1	116.3	169.6
Preferred Dividends & Other Adjustments	9.9	9.1	8.1	6.1	3.5	4
Net Income to Common	287	251.7	230.4	201	112.8	165.6
Net Income Growth	26.45%	9.35%	15.16%	78.07%	-31.43%	99.30%
Shares Outstanding (Basic)	47	46	45	44	43	42
Shares Outstanding (Diluted)	49	47	46	45	44	43
Shares Change (YoY)	4.04%	2.25%	2.75%	1.98%	2.60%	0.87%
EPS (Basic)	6.15	5.49	5.13	4.56	2.62	3.91
EPS (Diluted)	5.86	5.31	4.97	4.45	2.55	3.83
EPS Growth	21.85%	6.85%	11.69%	74.30%	-33.33%	96.13%
Free Cash Flow	989.9	441.7	-70.6	-279	2,061	1,934
Free Cash Flow Per Share	20.21	9.31	-1.52	-6.18	46.54	44.81
Operating Margin	0.31%	0.36%	0.52%	0.41%	0.37%	0.26%
Profit Margin	0.22%	0.26%	0.38%	0.30%	0.27%	0.31%
Free Cash Flow Margin	0.77%	0.45%	-0.12%	-0.42%	4.86%	3.58%
Effective Tax Rate	25.35%	26.35%	26.16%	25.29%	24.53%	17.95%
Revenue as Reported	130,794	99,888	60,856	66,036	42,534	54,140

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q