Snowflake Inc. (SNOW)

Snowflake Income Statement

Financials in millions USD. Fiscal year is February - January.

Year Ending	TTM	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021	Jan 31, 2020
Revenue	3,012	2,806	2,066	1,219	592.05	264.75
Revenue Growth (YoY)	32.85%	35.86%	69.41%	105.95%	123.63%	173.88%
Cost of Revenue	961.66	898.56	717.54	458.43	242.59	116.56
Gross Profit	2,050	1,908	1,348	760.89	349.46	148.19
Selling, General & Admin	1,799	1,715	1,402	1,009	655.45	401.12
Research & Development	1,421	1,288	788.06	466.93	237.95	105.16
Operating Expenses	3,220	3,003	2,190	1,476	893.4	506.28
Operating Income	-1,170.11	-1,094.77	-842.27	-715.04	-543.94	-358.09
Other Expense / Income	-240.74	-247.44	-27.1	-38.08	-6.9	-10.55
Pretax Income	-929.37	-847.33	-815.17	-676.96	-537.04	-347.54
Income Tax	-1.91	-11.23	-18.47	2.99	2.06	0.99
Net Income	-927.46	-836.1	-796.71	-679.95	-539.1	-348.54
Shares Outstanding (Basic)	334	328	319	300	142	45
Shares Outstanding (Diluted)	334	328	319	300	142	45
Shares Change	2.91%	2.91%	6.15%	112.04%	215.77%	17.52%
EPS (Basic)	-2.80	-2.55	-2.50	-2.26	-3.81	-7.77
EPS (Diluted)	-2.80	-2.55	-2.50	-2.26	-3.81	-7.77
Free Cash Flow	827.32	778.9	496.5	81.19	-85.75	-199.41
Free Cash Flow Per Share	2.48	2.38	1.56	0.27	-0.61	-4.45
Gross Margin	68.07%	67.98%	65.26%	62.40%	59.03%	55.97%
Operating Margin	-38.85%	-39.01%	-40.77%	-58.64%	-91.87%	-135.26%
Profit Margin	-30.80%	-29.79%	-38.57%	-55.76%	-91.06%	-131.65%
Free Cash Flow Margin	27.47%	27.75%	24.04%	6.66%	-14.48%	-75.32%
EBITDA	-738.66	-674.54	-705.4	-619.91	-493.74	-316.31
EBITDA Margin	-24.53%	-24.03%	-34.15%	-50.84%	-83.39%	-119.48%
Depreciation & Amortization	190.71	172.8	109.78	57.05	43.3	31.23
EBIT	-929.37	-847.33	-815.17	-676.96	-537.04	-347.54
EBIT Margin	-30.86%	-30.19%	-39.46%	-55.52%	-90.71%	-131.27%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).