| Revenue | 3,626 | 2,806 | 2,066 | 1,219 | 592.05 | |
| Revenue Growth (YoY) | 29.22% | 35.86% | 69.41% | 105.95% | 123.63% | |
| Cost of Revenue | 1,207 | 898.56 | 717.54 | 458.43 | 242.59 | |
| Gross Profit | 2,419 | 1,908 | 1,348 | 760.89 | 349.46 | |
| Selling, General & Admin | 2,084 | 1,715 | 1,397 | 1,009 | 655.45 | |
| Research & Development | 1,772 | 1,281 | 788.06 | 466.93 | 237.95 | |
| Operating Expenses | 3,857 | 2,996 | 2,185 | 1,476 | 893.4 | |
| Operating Income | -1,437 | -1,088 | -836.97 | -715.04 | -543.94 | |
| Interest Expense | -2.76 | - | - | - | - | |
| Interest & Investment Income | 209.01 | 200.66 | 73.84 | 9.13 | 7.51 | |
| Currency Exchange Gain (Loss) | -3.92 | -1.92 | -1.13 | 1.33 | -0.61 | |
| EBT Excluding Unusual Items | -1,235 | -888.93 | -764.26 | -704.58 | -537.04 | |
| Merger & Restructuring Charges | -18.7 | - | -5.3 | - | - | |
| Gain (Loss) on Sale of Investments | -31.42 | 46.81 | -46.44 | 27.62 | - | |
| Asset Writedown | - | -7.1 | - | - | - | |
| Pretax Income | -1,285 | -849.22 | -815.99 | -676.96 | -537.04 | |
| Income Tax Expense | 4.11 | -11.23 | -18.47 | 2.99 | 2.06 | |
| Earnings From Continuing Operations | -1,289 | -837.99 | -797.53 | -679.95 | -539.1 | |
| Minority Interest in Earnings | 3.57 | 1.89 | 0.82 | - | - | |
| Net Income | -1,286 | -836.1 | -796.71 | -679.95 | -539.1 | |
| Net Income to Common | -1,286 | -836.1 | -796.71 | -679.95 | -539.1 | |
| Shares Outstanding (Basic) | 333 | 328 | 319 | 300 | 142 | |
| Shares Outstanding (Diluted) | 333 | 328 | 319 | 300 | 142 | |
| Shares Change (YoY) | 1.44% | 2.91% | 6.15% | 112.04% | 215.77% | |
| EPS (Basic) | -3.86 | -2.55 | -2.50 | -2.26 | -3.81 | |
| EPS (Diluted) | -3.86 | -2.55 | -2.50 | -2.26 | -3.81 | |
| Free Cash Flow | 913.49 | 813.04 | 520.51 | 93.96 | -80.45 | |
| Free Cash Flow Per Share | 2.75 | 2.48 | 1.63 | 0.31 | -0.57 | |
| Gross Margin | 66.72% | 67.98% | 65.26% | 62.40% | 59.03% | |
| Operating Margin | -39.63% | -38.76% | -40.52% | -58.64% | -91.87% | |
| Profit Margin | -35.45% | -29.79% | -38.57% | -55.76% | -91.06% | |
| Free Cash Flow Margin | 25.19% | 28.97% | 25.20% | 7.71% | -13.59% | |
| EBITDA | -1,311 | -986.77 | -783.63 | -697.74 | -537.01 | |
| EBITDA Margin | -36.16% | -35.16% | -37.94% | -57.22% | -90.70% | |
| D&A For EBITDA | 126.11 | 100.9 | 53.34 | 17.3 | 6.93 | |
| EBIT | -1,437 | -1,088 | -836.97 | -715.04 | -543.94 | |
| EBIT Margin | -39.63% | -38.76% | -40.52% | -58.64% | -91.87% | |