| 2,828 | 2,629 | 1,763 | 939.9 | 1,086 |
| 1,202 | 2,009 | 2,083 | 3,068 | 2,766 |
Cash & Short-Term Investments | 4,030 | 4,638 | 3,846 | 4,008 | 3,852 |
| -13.11% | 20.58% | -4.03% | 4.04% | -1.43% |
| 1,304 | 922.81 | 926.9 | 715.82 | 545.63 |
| - | 23.6 | 24.2 | 19.4 | 14.1 |
| 1,304 | 946.41 | 951.1 | 735.22 | 559.73 |
| 195.13 | 187.63 | 155.82 | 173.7 | 135.42 |
| 214.06 | 97.66 | 86.1 | 67.9 | 51.4 |
| 5,743 | 5,869 | 5,039 | 4,985 | 4,599 |
Property, Plant & Equipment | 523.51 | 530.95 | 436.37 | 367.93 | 287.98 |
| 755.01 | 957.71 | 1,151 | 1,276 | 1,464 |
| 1,194 | 1,057 | 975.91 | 657.37 | 8.45 |
| 246.92 | 402.91 | 394.63 | 210.17 | 44.6 |
Long-Term Deferred Charges | 241.76 | 183.97 | 187.09 | 145.29 | 124.52 |
| 428.32 | 32.47 | 39.45 | 80.92 | 121.55 |
|
| 145.56 | 169.77 | 51.72 | 23.67 | 13.44 |
| 879.54 | 377.17 | 343.11 | 230.91 | 147.82 |
Current Portion of Leases | 49.6 | 35.92 | 33.94 | 27.3 | 25.1 |
Current Income Taxes Payable | - | 25.82 | 37.11 | 20 | 12.71 |
| 3,347 | 2,580 | 2,199 | 1,673 | 1,158 |
Other Current Liabilities | - | 112.46 | 66.64 | 18.16 | 40.13 |
Total Current Liabilities | 4,422 | 3,301 | 2,731 | 1,994 | 1,397 |
| 2,280 | 2,272 | - | - | - |
| 411.69 | 377.82 | 254.04 | 224.36 | 181.2 |
Long-Term Unearned Revenue | 14.44 | 15.5 | 14.4 | 11.46 | 11.18 |
Other Long-Term Liabilities | 80.75 | 61.26 | 33.12 | 24.37 | 11.18 |
|
| 1,924 | 0.03 | 0.03 | 0.03 | 0.03 |
Additional Paid-In Capital | - | 10,355 | 9,331 | 8,211 | 6,985 |
| - | -7,294 | -4,076 | -2,716 | -1,919 |
| - | -59.51 | -67.14 | - | - |
Comprehensive Income & Other | - | -2.24 | -8.22 | -38.27 | -16.29 |
| 1,924 | 3,000 | 5,180 | 5,456 | 5,049 |
| - | 6.71 | 10.29 | 12.18 | - |
|
Total Liabilities & Equity | 9,132 | 9,034 | 8,223 | 7,722 | 6,650 |
| 2,741 | 2,685 | 287.98 | 251.66 | 206.3 |
| 2,044 | 2,609 | 4,475 | 4,829 | 4,902 |
| -21.67% | -41.70% | -7.34% | -1.48% | 0.68% |
| 6.06 | 7.84 | 13.64 | 15.15 | 16.33 |
Filing Date Shares Outstanding | 342.3 | 333.66 | 333.96 | 325 | 314.6 |
Total Common Shares Outstanding | 342.3 | 333.87 | 333.96 | 323.31 | 312.38 |
| 1,321 | 2,568 | 2,308 | 2,991 | 3,202 |
| 5.62 | 8.99 | 15.51 | 16.88 | 16.16 |
| 482.82 | 1,540 | 3,810 | 4,589 | 4,996 |
Tangible Book Value Per Share | 1.41 | 4.61 | 11.41 | 14.19 | 15.99 |
| - | 75.05 | 47.45 | 34.85 | 17.22 |
| - | 67.78 | 113.63 | 68.89 | 42.35 |
| - | 97.32 | 67.8 | 59.87 | 51.8 |