| 12.24 | 48.28 | 35.93 | 57.62 | 56.03 | 30.54 |
| - | - | - | 40.94 | - | - |
Cash & Short-Term Investments | 12.24 | 48.28 | 35.93 | 98.56 | 56.03 | 30.54 |
| 16.83% | 34.38% | -63.55% | 75.90% | 83.49% | - |
| 0.15 | 0.16 | 0.11 | 0.63 | 0.48 | 0.09 |
| 1.6 | 1.65 | 18.71 | - | - | - |
| 1.74 | 1.81 | 18.82 | 0.63 | 0.48 | 0.09 |
| 4.17 | 8.88 | 17.57 | 3.39 | 3.68 | 1.08 |
| 18.16 | 58.96 | 71.2 | 102.58 | 60.19 | 31.71 |
Net Property, Plant & Equipment | 30.95 | 35.24 | 41.61 | 69.78 | 33.08 | 16.14 |
| - | - | 1.82 | - | - | - |
| 3.57 | 3.64 | 3.74 | 8.43 | 3.43 | 0.5 |
|
| 1.77 | 1.45 | 1.25 | 1.37 | 5.19 | 0.91 |
| 5.1 | 6.39 | 5.93 | 12.58 | 5.33 | 2 |
Current Portion of Leases | 5.15 | 4.65 | 4.13 | 1.99 | 1.74 | 1.52 |
| - | - | - | 0.8 | 1.66 | - |
Other Current Liabilities | - | 0.66 | 1.37 | 1.32 | 0.63 | 2.09 |
Total Current Liabilities | 12.03 | 13.15 | 12.67 | 18.05 | 14.54 | 4.87 |
| 24.97 | 28.89 | 33.54 | 35.1 | 20.99 | 12.53 |
Other Long-Term Liabilities | 7.57 | 5.05 | 6.36 | 0.37 | 0.8 | - |
Total Long-Term Liabilities | 32.54 | 33.94 | 39.9 | 35.48 | 21.78 | 12.53 |
|
| 0 | 0 | 0 | 0 | - | 0 |
Additional Paid-in Capital | 352.22 | 322.78 | 311.26 | 300.54 | 3.62 | 1.04 |
Accumulated Other Comprehensive Income | - | - | - | 0 | - | - |
| -344.11 | -297.13 | -244.34 | -173.29 | -115.08 | -59.76 |
Total Common Shareholders' Equity | 8.12 | 25.65 | 66.91 | 127.26 | -111.46 | -58.71 |
| - | 25.11 | - | - | 171.83 | 89.66 |
| 8.12 | 50.76 | 66.91 | 127.26 | 60.38 | 30.95 |
Total Liabilities & Equity | 52.69 | 97.84 | 119.48 | 180.79 | 96.7 | 48.35 |
| 30.12 | 33.54 | 37.67 | 37.09 | 22.73 | 14.05 |
| -17.88 | 14.74 | -1.74 | 61.47 | 33.3 | 16.49 |
| - | - | - | 84.58% | 101.98% | - |
| -1.07 | 3.21 | -0.39 | 23.54 | 114.35 | - |
| 8.12 | 25.65 | 66.91 | 127.26 | -111.46 | -58.71 |
| 0.48 | 5.58 | 15.08 | 48.74 | -382.71 | - |
| 8.12 | 25.65 | 66.91 | 127.26 | -111.46 | -58.71 |
Tangible Book Value Per Share | 0.48 | 5.58 | 15.08 | 48.74 | -382.71 | - |