| Rental Revenue | 119.08 | 114.75 | 109.55 | 88.63 | 49.19 | |
| Other Revenue | 62.81 | 58.86 | 56.46 | 38.76 | 22.22 | |
| Total Revenue | 181.89 | 173.61 | 166.02 | 127.39 | 71.42 | |
| Revenue Growth (YoY | 4.77% | 4.57% | 30.32% | 78.37% | -61.55% | |
| Property Expenses | 135.08 | 129.05 | 119.61 | 96.69 | 74.73 | |
| Selling, General & Administrative | 6.79 | 7.08 | 6.62 | 7 | 6.49 | |
| Depreciation & Amortization | 19.38 | 18.79 | 18.65 | 19.91 | 19.9 | |
| Total Operating Expenses | 161.25 | 154.92 | 144.89 | 123.6 | 101.12 | |
| Operating Income | 20.64 | 18.69 | 21.13 | 3.79 | -29.7 | |
| Interest Expense | -20.88 | -17.59 | -19.77 | -22.69 | -18.06 | |
| Interest & Investment Income | 0.69 | 0.8 | 0.19 | 0.15 | 0.21 | |
| Other Non-Operating Income | 0.59 | -0.28 | 2.92 | 1.49 | -0.99 | |
| EBT Excluding Unusual Items | 1.05 | 1.62 | 4.46 | -17.26 | -48.53 | |
| Gain (Loss) on Sale of Assets | 0 | 0 | 29.42 | 0.16 | -0.14 | |
| Total Insurance Settlements | - | 0.23 | 0.06 | 0.2 | 0.09 | |
| Asset Writedown | - | - | - | -12.2 | - | |
| Other Unusual Items | 0.26 | 1.65 | 0.54 | 0.59 | 0.18 | |
| Pretax Income | 1.31 | 3.5 | 34.48 | -28.51 | -48.4 | |
| Income Tax Expense | 0.13 | -0.3 | 0.52 | 0.03 | 5.28 | |
| Earnings From Continuing Operations | 1.18 | 3.81 | 33.96 | -28.54 | -53.68 | |
| Minority Interest in Earnings | 0.12 | 0.13 | -1.42 | 2.32 | 4.49 | |
| Net Income | 1.3 | 3.94 | 32.54 | -26.22 | -49.19 | |
| Preferred Dividends & Other Adjustments | 7.98 | 7.98 | 7.57 | 7.18 | 8.76 | |
| Net Income to Common | -6.67 | -4.04 | 24.97 | -33.4 | -57.95 | |
| Net Income Growth | -66.96% | -87.89% | - | - | - | |
| Basic Shares Outstanding | 19 | 19 | 18 | 16 | 14 | |
| Diluted Shares Outstanding | 19 | 19 | 18 | 16 | 14 | |
| Shares Change (YoY) | 3.05% | 5.84% | 14.62% | 8.52% | 4.91% | |
| EPS (Basic) | -0.34 | -0.21 | 1.40 | -2.15 | -4.05 | |
| EPS (Diluted) | -0.34 | -0.22 | 1.40 | -2.15 | -4.05 | |
| Operating Margin | 11.35% | 10.77% | 12.73% | 2.97% | -41.59% | |
| Profit Margin | -3.67% | -2.33% | 15.04% | -26.22% | -81.14% | |
| EBITDA | 39.91 | 37.48 | 39.78 | 23.7 | -9.8 | |
| EBITDA Margin | 21.94% | 21.59% | 23.96% | 18.60% | -13.73% | |
| D&A For Ebitda | 19.26 | 18.79 | 18.65 | 19.91 | 19.9 | |
| EBIT | 20.64 | 18.69 | 21.13 | 3.79 | -29.7 | |
| EBIT Margin | 11.35% | 10.77% | 12.73% | 2.97% | -41.59% | |
| Funds From Operations (FFO) | 12.02 | 13.19 | 13.74 | -4.79 | -42.66 | |
| Adjusted Funds From Operations (AFFO) | 14.29 | 14.54 | 17.82 | -4.89 | -35.45 | |
| Effective Tax Rate | 10.10% | - | 1.52% | - | - | |
| Revenue as Reported | 181.89 | 173.84 | 166.08 | 127.59 | 71.5 | |