Xos, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	51.34	45.99	55.96	44.52	36.38	5.05
Revenue Growth (YoY)	5.46%	-17.81%	25.69%	22.40%	620.60%	91.14%
Cost of Revenue	45.49	43.27	52	45.81	66.41	7.41
Gross Profit	5.85	2.72	3.97	-1.29	-30.03	-2.36
Selling, General & Admin	26.24	27.81	39.21	44.09	50.64	30.72
Research & Development	8.1	8	10.63	19.59	30.68	20.08
Total Operating Expenses	34.34	35.81	49.84	63.68	81.32	50.79
Operating Income	-28.49	-33.08	-45.87	-64.97	-111.35	-53.16
Total Non-Operating Income (Expense)	8.42	7.79	-4.25	-10.86	38.03	76.56
Pretax Income	-20.07	-25.3	-50.12	-75.82	-73.32	23.4
Provision for Income Taxes	0.02	0.02	0.04	0.02	0.01	0
Net Income	-20.09	-25.32	-50.16	-75.84	-73.33	23.4
Net Income to Common	-20.09	-25.32	-50.16	-75.84	-73.33	23.4
Shares Outstanding (Basic)	10	9	8	6	6	4
Shares Outstanding (Diluted)	10	9	8	6	6	4
Shares Change (YoY)	28.17%	24.80%	29.60%	-0.43%	61.77%	49.65%
EPS (Basic)	-1.98	-2.71	-6.69	-13.11	-13.31	6.60
EPS (Diluted)	-1.98	-2.71	-6.69	-13.11	-13.32	6.60
Shares Outstanding	11.98	11.4	8.05	5.94	5.63	5.44
Free Cash Flow	8.51	5.37	-49.1	-40.67	-142.07	-93.81
Free Cash Flow Growth	58.70%	-	-	-	-	-
Free Cash Flow Per Share	0.83	0.57	-6.55	-7.03	-24.44	-26.11
Gross Margin	11.39%	5.92%	7.09%	-2.90%	-82.55%	-46.79%
Operating Margin	-55.50%	-71.93%	-81.97%	-145.91%	-306.10%	-1052.99%
Profit Margin	-39.13%	-55.05%	-89.63%	-170.35%	-201.58%	463.57%
FCF Margin	16.58%	11.67%	-87.74%	-91.35%	-390.57%	-1858.36%
EBITDA	-24.57	-29.24	-40.73	-60.09	-107.72	-52.42
EBITDA Margin	-47.86%	-63.58%	-72.79%	-134.96%	-296.12%	-1038.41%
EBIT	-28.49	-33.08	-45.87	-64.97	-111.35	-53.16
EBIT Margin	-55.50%	-71.93%	-81.97%	-145.91%	-306.10%	-1052.99%
Effective Tax Rate	-0.08%	-0.09%	-0.07%	-0.03%	-0.01%	0.01%

SEC Filings: 10-K · 10-Q