| 378.4 | 431.01 | 138.9 | 227.44 | 170.98 |
Cash & Short-Term Investments | 378.4 | 431.01 | 138.9 | 227.44 | 170.98 |
| -12.21% | 210.31% | -38.93% | 33.02% | -69.73% |
| 842.81 | 907.53 | 686.28 | 862.71 | 755.61 |
| 178.76 | 175.88 | 57.97 | 99.49 | 95.94 |
| 1,022 | 1,083 | 744.25 | 962.2 | 851.55 |
| - | - | 603.65 | 1,096 | 562.11 |
| 125.35 | 648.01 | 563.58 | 76.05 | 74.03 |
| 2,646 | 3,179 | 2,050 | 2,361 | 1,659 |
Net Property, Plant & Equipment | 3,105 | 3,026 | 1,896 | 2,007 | 1,566 |
| 2,683 | 2,587 | 726.56 | 741.6 | 278.14 |
| 2,512 | 2,526 | 1,298 | 1,675 | 1,325 |
| 215.68 | 1,190 | 1,221 | 267.6 | 246.02 |
|
| 1,084 | 1,131 | 537.88 | 818.89 | 721.31 |
| 906.57 | 611.21 | 340.06 | 422.58 | 392.89 |
| 537.95 | 2,055 | 38.93 | 502.44 | 411.56 |
Other Current Liabilities | - | 242.06 | 248.4 | - | - |
Total Current Liabilities | 2,529 | 4,038 | 1,165 | 1,744 | 1,526 |
| 3,789 | 4,985 | 2,998 | 2,720 | 1,199 |
| 263.19 | 258.74 | 192.7 | 250.99 | 234.17 |
Other Long-Term Liabilities | 949.66 | 939.06 | 404.14 | 265.47 | 264.66 |
Total Long-Term Liabilities | 5,002 | 6,183 | 3,595 | 3,236 | 1,698 |
|
| 7.18 | 7.18 | 7.18 | 7.18 | 7.18 |
Additional Paid-in Capital | 191.86 | 183.25 | 159.05 | 140.54 | 119.69 |
Accumulated Other Comprehensive Income | 37.2 | -502.73 | -366.26 | -430.08 | -359.43 |
| 3,378 | 2,584 | 2,624 | 2,348 | 2,070 |
Total Common Shareholders' Equity | 3,614 | 2,272 | 2,424 | 2,066 | 1,837 |
| 17.95 | 14.6 | 7.5 | 6.98 | 12.1 |
| 3,632 | 2,286 | 2,432 | 2,073 | 1,850 |
Total Liabilities & Equity | 11,162 | 12,508 | 7,192 | 7,053 | 5,073 |
| 4,590 | 7,299 | 3,230 | 3,473 | 1,845 |
| -4,212 | -6,868 | -3,091 | -3,246 | -1,674 |
| -42.30 | -69.17 | -31.25 | -32.88 | -16.80 |
| 3,614 | 2,272 | 2,424 | 2,066 | 1,837 |
| 36.29 | 22.88 | 24.52 | 20.92 | 18.45 |
| -1,581 | -2,841 | 399.77 | -351.1 | 234.8 |
Tangible Book Value Per Share | -15.88 | -28.61 | 4.04 | -3.56 | 2.36 |