Sonder Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	573.81	461.08	232.94	115.68	142.91
Revenue Growth (YoY)	38.94%	97.94%	101.37%	-19.06%	-
Cost of Revenue	386.04	320.02	201.45	137	124.87
Gross Profit	187.77	141.07	31.5	-21.32	18.04
Selling, General & Admin	192.68	183.67	129.63	89.88	68.01
Research & Development	23.73	28.9	19.09	17.55	15.74
Other Operating Expenses	216.94	215.11	142.73	115.07	105.4
Operating Expenses	433.35	427.68	291.44	222.51	189.15
Operating Income	-245.59	-286.61	-259.95	-243.82	-171.1
Interest Expense / Income	23.09	21.51	44.09	6.4	1.13
Other Expense / Income	-3.39	-142.91	-9.89	-0.23	6.01
Pretax Income	-265.29	-165.21	-294.15	-249.99	-178.25
Income Tax	0.61	0.53	0.24	0.32	0
Net Income	-265.89	-165.74	-294.39	-250.32	-178.25
Preferred Dividends	3.89	0	0	0	0
Shares Outstanding (Basic)	11	11	0	0	0
Shares Outstanding (Diluted)	-	-	0	0	0
Shares Change	1.28%	2621.76%	27.96%	-36.62%	-
EPS (Basic)	-24.86	-16.00	-500.40	-544.40	-360.80
EPS (Diluted)	-24.86	-16.00	-500.40	-544.40	-360.80
Free Cash Flow	-115.97	-180.01	-200.98	-217.35	-160.12
Free Cash Flow Per Share	-10.53	-16.51	-501.71	-694.28	-324.18
Gross Margin	32.72%	30.59%	13.52%	-18.43%	12.63%
Operating Margin	-42.80%	-62.16%	-111.59%	-210.78%	-119.73%
Profit Margin	-47.02%	-35.95%	-126.38%	-216.39%	-124.73%
Free Cash Flow Margin	-20.21%	-39.04%	-86.28%	-187.89%	-112.04%
EBITDA	-47.3	25.46	-232.34	-226.62	-165.95
EBITDA Margin	-8.24%	5.52%	-99.74%	-195.91%	-116.12%
Depreciation & Amortization	194.89	169.16	17.71	16.97	11.17
EBIT	-242.19	-143.7	-250.06	-243.59	-177.12
EBIT Margin	-42.21%	-31.17%	-107.35%	-210.58%	-123.94%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).