Sonder Holdings Inc. (SOND)

Sonder Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	606.65	621.27	602.07	464.98	234.15	115.68
Revenue Growth (YoY)	-1.52%	3.19%	29.48%	98.58%	102.41%	-19.05%
Cost of Revenue	546.12	561.59	605.81	531.63	345.41	252.07
Gross Profit	60.53	59.69	-3.75	-66.66	-111.26	-136.39
Selling, General & Admin	206.24	207.64	190.65	184.55	129.16	89.88
Research & Development	15.79	16.52	22.37	28.61	19.09	17.55
Operating Expenses	222.03	224.16	213.01	213.16	148.25	107.43
Operating Income	-161.51	-164.47	-216.76	-279.82	-259.51	-243.82
Interest Expense	-36.34	-34.21	-25.41	-21.51	-44.09	-6.4
Currency Exchange Gain (Loss)	9.91	9.91	-6.28	-7.41	9.89	-
Other Non Operating Income (Expenses)	-26.57	-19.2	10.76	25.19	-	0.23
EBT Excluding Unusual Items	-214.51	-207.98	-237.69	-283.54	-293.71	-249.99
Merger & Restructuring Charges	-3.93	-4.98	-2.12	-4.03	-	-
Asset Writedown	-13.16	-13.16	-59.17	-82.05	-	-
Other Unusual Items	0.03	0.03	2.37	125.21	-	-
Pretax Income	-231.57	-226.09	-296.6	-244.41	-293.71	-249.99
Income Tax Expense	-1.48	-2.01	-0.93	0.62	0.24	0.32
Net Income	-230.1	-224.09	-295.67	-245.03	-293.96	-250.32
Preferred Dividends & Other Adjustments	12.53	9.88	-	-	-	-
Net Income to Common	-242.63	-233.97	-295.67	-245.03	-293.96	-250.32
Shares Outstanding (Basic)	12	11	11	10	1	0
Shares Outstanding (Diluted)	12	11	11	10	1	0
Shares Change (YoY)	5.88%	3.43%	6.13%	1651.14%	27.96%	-6.91%
EPS (Basic)	-20.92	-20.69	-27.04	-23.79	-499.67	-544.45
EPS (Diluted)	-20.92	-20.69	-27.04	-23.79	-499.67	-544.45
Free Cash Flow	-96.99	-132.33	-121.54	-176.89	-195.55	-214.75
Free Cash Flow Per Share	-8.36	-11.70	-11.12	-17.17	-332.40	-467.09
Gross Margin	9.98%	9.61%	-0.62%	-14.34%	-47.52%	-117.90%
Operating Margin	-26.62%	-26.47%	-36.00%	-60.18%	-110.83%	-210.78%
Profit Margin	-39.99%	-37.66%	-49.11%	-52.70%	-125.54%	-216.39%
Free Cash Flow Margin	-15.99%	-21.30%	-20.19%	-38.04%	-83.52%	-185.64%
EBITDA	-146.9	-147.49	-194.61	-255.9	-241.8	-226.85
EBITDA Margin	-24.21%	-23.74%	-32.32%	-55.04%	-103.27%	-196.11%
D&A For EBITDA	14.61	16.99	22.15	23.91	17.71	16.97
EBIT	-161.51	-164.47	-216.76	-279.82	-259.51	-243.82
EBIT Margin	-26.62%	-26.47%	-36.00%	-60.18%	-110.83%	-210.78%

Updated Aug 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q