Sonder Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	624.46	602.07	464.98	234.15	115.68	142.91
Revenue Growth (YoY)	8.33%	29.48%	98.58%	102.41%	-19.05%	-
Cost of Revenue	591.13	605.81	531.63	345.41	252.07	230.27
Gross Profit	33.33	-3.75	-66.66	-111.26	-136.39	-87.36
Selling, General & Admin	189.22	190.65	184.55	129.16	89.88	68.01
Research & Development	18.57	22.37	28.61	19.09	17.55	15.74
Operating Expenses	207.79	213.01	213.16	148.25	107.43	83.75
Operating Income	-174.45	-216.76	-279.82	-259.51	-243.82	-171.1
Interest Expense	-31.72	-25.41	-21.51	-44.09	-6.4	-1.13
Currency Exchange Gain (Loss)	3.86	3.86	-7.41	9.89	-	-5.7
Other Non Operating Income (Expenses)	-45.51	0.62	25.19	-	0.23	-0.31
EBT Excluding Unusual Items	-247.82	-237.69	-283.54	-293.71	-249.99	-178.25
Merger & Restructuring Charges	-3.9	-2.12	-4.03	-	-	-
Asset Writedown	-58.08	-59.17	-82.05	-	-	-
Other Unusual Items	0.24	2.37	125.21	-	-	-
Pretax Income	-309.55	-296.6	-244.41	-293.71	-249.99	-178.25
Income Tax Expense	-0.43	-0.93	0.62	0.24	0.32	-
Net Income	-309.12	-295.67	-245.03	-293.96	-250.32	-178.25
Net Income to Common	-335.01	-295.67	-245.03	-293.96	-250.32	-178.25
Shares Outstanding (Basic)	11	11	10	1	0	0
Shares Outstanding (Diluted)	11	11	10	1	0	0
Shares Change (YoY)	2.67%	6.13%	1651.14%	27.96%	-6.91%	-
EPS (Basic)	-29.97	-27.04	-23.79	-499.67	-544.45	-360.89
EPS (Diluted)	-29.97	-27.04	-23.79	-499.67	-544.45	-360.89
Free Cash Flow	-129.93	-121.47	-176.89	-195.55	-214.75	-158.42
Free Cash Flow Per Share	-11.62	-11.11	-17.17	-332.40	-467.09	-320.75
Gross Margin	5.34%	-0.62%	-14.34%	-47.52%	-117.90%	-61.13%
Operating Margin	-27.94%	-36.00%	-60.18%	-110.83%	-210.78%	-119.73%
Profit Margin	-53.65%	-49.11%	-52.70%	-125.54%	-216.39%	-124.73%
Free Cash Flow Margin	-20.81%	-20.18%	-38.04%	-83.52%	-185.64%	-110.85%
EBITDA	-157.87	-194.61	-255.9	-241.8	-226.85	-159.94
EBITDA Margin	-25.28%	-32.32%	-55.04%	-103.27%	-196.11%	-111.91%
D&A For EBITDA	16.59	22.15	23.91	17.71	16.97	11.17
EBIT	-174.45	-216.76	-279.82	-259.51	-243.82	-171.1
EBIT Margin	-27.94%	-36.00%	-60.18%	-110.83%	-210.78%	-119.73%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q