Sonim Technologies, Inc. (SONM)
NASDAQ: SONM · Real-Time Price · USD
3.200
+0.040 (1.27%)
Nov 21, 2024, 12:13 PM EST - Market open

Sonim Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-13.39-0.09-14.09-38.63-29.93-25.83
Upgrade
Depreciation & Amortization
3.62.212.382.132.733.53
Upgrade
Other Amortization
3.22---0.330.09
Upgrade
Loss (Gain) From Sale of Assets
--0.130.05--
Upgrade
Stock-Based Compensation
1.671.882.071.091.096.31
Upgrade
Provision & Write-off of Bad Debts
0.160.160.010.870.30.05
Upgrade
Other Operating Activities
1.60.1-1.521.560.893.32
Upgrade
Change in Accounts Receivable
13.46-3.03-11.64-7.525.928.75
Upgrade
Change in Inventory
-9.17-2.611.634.187.49-0.81
Upgrade
Change in Accounts Payable
-2.89-1.2811.650.621.49-20.17
Upgrade
Change in Unearned Revenue
-0.02-0.020.020.01-0.29-3.66
Upgrade
Change in Income Taxes
0.150.10.020.17-0.721.15
Upgrade
Change in Other Net Operating Assets
-2.72-1.47-3.02-30.15-6.24
Upgrade
Operating Cash Flow
-4.33-4.05-12.36-38.48-10.56-33.52
Upgrade
Capital Expenditures
-0.22-0.04-0.01-0.05-0.01-0.99
Upgrade
Sale (Purchase) of Intangibles
------0.36
Upgrade
Investing Cash Flow
-0.22-0.04-0.01-0.05-0.01-1.36
Upgrade
Short-Term Debt Issued
----2.295.61
Upgrade
Total Debt Issued
----2.295.61
Upgrade
Short-Term Debt Repaid
-----2.29-5.61
Upgrade
Long-Term Debt Repaid
--0.15-0.07-0.15-4.15-3.69
Upgrade
Total Debt Repaid
-0.04-0.15-0.07-0.15-6.44-9.31
Upgrade
Net Debt Issued (Repaid)
-0.04-0.15-0.07-0.15-4.15-3.69
Upgrade
Issuance of Common Stock
3.850.4214.4227.7625.5738.72
Upgrade
Repurchase of Common Stock
-----0.01-1.9
Upgrade
Financing Cash Flow
3.810.2714.3527.6121.4133.13
Upgrade
Net Cash Flow
-0.74-3.821.98-10.9110.84-1.75
Upgrade
Free Cash Flow
-4.55-4.09-12.37-38.52-10.57-34.52
Upgrade
Free Cash Flow Margin
-8.01%-4.37%-17.71%-70.59%-16.52%-29.69%
Upgrade
Free Cash Flow Per Share
-1.02-0.98-4.28-40.70-22.88-185.53
Upgrade
Cash Interest Paid
0.020.020.1-0.261.04
Upgrade
Cash Income Tax Paid
-0.040.150.090.080.27
Upgrade
Levered Free Cash Flow
11.710.641.24-21.071.52-21.25
Upgrade
Unlevered Free Cash Flow
11.730.651.3-21.071.67-20.38
Upgrade
Change in Net Working Capital
-11.243.73-5.050.48-15.1215.33
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.