Sonos, Inc. (SONO)

Sonos Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Sep 28, 2024	Sep 30, 2023	Oct 1, 2022	Oct 2, 2021	Oct 3, 2020
Revenue	1,411	1,518	1,655	1,752	1,717	1,326
Revenue Growth (YoY)	-10.02%	-8.29%	-5.54%	2.07%	29.44%	5.20%
Cost of Revenue	799.58	828.68	938.77	955.97	906.75	754.37
Gross Profit	611.18	689.37	716.49	796.37	809.99	571.96
Selling, General & Admin	389.03	426.75	426.94	450.76	424.95	384.52
Research & Development	271.97	298.82	294.45	256.07	230.08	214.67
Operating Expenses	661	725.57	721.39	706.84	655.03	599.19
Operating Income	-49.82	-36.19	-4.9	89.53	154.96	-27.23
Interest Expense	-0.44	-0.44	-0.73	-0.55	-0.59	-1.49
Interest & Investment Income	7.73	11.97	10.2	1.66	0.15	2
Currency Exchange Gain (Loss)	-0.34	9.06	13.67	-21.88	2.35	6.59
Other Non Operating Income (Expenses)	0.03	0.31	1.8	-0.03	0.05	0.05
EBT Excluding Unusual Items	-42.84	-15.3	20.04	68.73	156.93	-20.08
Merger & Restructuring Charges	-35.61	-11.85	-15.65	-	-	-
Pretax Income	-78.45	-27.15	4.39	68.73	156.93	-20.08
Income Tax Expense	-2.07	11	14.67	1.35	-1.67	0.03
Net Income	-76.38	-38.15	-10.27	67.38	158.6	-20.12
Net Income to Common	-76.38	-38.15	-10.27	67.38	158.6	-20.12
Net Income Growth	-	-	-	-57.51%	-	-
Shares Outstanding (Basic)	121	123	128	128	122	110
Shares Outstanding (Diluted)	121	123	128	138	140	110
Shares Change (YoY)	-3.01%	-3.51%	-7.30%	-1.81%	27.78%	5.80%
EPS (Basic)	-0.63	-0.31	-0.08	0.53	1.30	-0.18
EPS (Diluted)	-0.63	-0.31	-0.08	0.49	1.13	-0.18
EPS Growth	-	-	-	-56.64%	-	-
Free Cash Flow	57.03	134.66	50.12	-74.48	207.7	128.95
Free Cash Flow Per Share	0.47	1.09	0.39	-0.54	1.48	1.17
Gross Margin	43.32%	45.41%	43.29%	45.45%	47.18%	43.12%
Operating Margin	-3.53%	-2.38%	-0.30%	5.11%	9.03%	-2.05%
Profit Margin	-5.41%	-2.51%	-0.62%	3.84%	9.24%	-1.52%
Free Cash Flow Margin	4.04%	8.87%	3.03%	-4.25%	12.10%	9.72%
EBITDA	12.56	12.69	40.37	128.04	188.85	9.19
EBITDA Margin	0.89%	0.84%	2.44%	7.31%	11.00%	0.69%
D&A For EBITDA	62.38	48.88	45.27	38.5	33.88	36.43
EBIT	-49.82	-36.19	-4.9	89.53	154.96	-27.23
EBIT Margin	-3.53%	-2.38%	-0.30%	5.11%	9.03%	-2.05%
Effective Tax Rate	-	-	333.82%	1.96%	-	-
Advertising Expenses	-	55.8	43.9	66.6	62.3	43.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q