Sonos, Inc. (SONO)
NASDAQ: SONO · Real-Time Price · USD
13.49
-0.01 (-0.07%)
At close: Nov 22, 2024, 4:00 PM
13.50
+0.01 (0.07%)
After-hours: Nov 22, 2024, 6:07 PM EST

Sonos Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Oct '22 Oct '21 Oct '20 2019 - 2015
Net Income
-38.15-38.15-10.2767.38158.6-20.12
Upgrade
Depreciation & Amortization
48.8848.8845.2738.533.8836.43
Upgrade
Other Amortization
3.53.53.7---
Upgrade
Asset Writedown & Restructuring Costs
2.22.25.53--14.17
Upgrade
Stock-Based Compensation
84.2984.2976.8675.6462.1357.61
Upgrade
Other Operating Activities
-13.6-13.618.2620.25-3.941
Upgrade
Change in Accounts Receivable
23.0423.0432.12-5.51-45.749.59
Upgrade
Change in Inventory
106.12106.1287-277.49-7.9138.01
Upgrade
Change in Accounts Payable
-0.79-0.79-162.35129.6926.23-24.44
Upgrade
Change in Unearned Revenue
0.30.3-4.58-1.6727.594.75
Upgrade
Change in Other Net Operating Assets
-25.9-25.98.86-75.052.354.97
Upgrade
Operating Cash Flow
189.91189.91100.41-28.26253.23161.99
Upgrade
Operating Cash Flow Growth
89.14%89.14%--56.33%34.28%
Upgrade
Capital Expenditures
-55.25-55.25-50.29-46.22-45.53-33.04
Upgrade
Cash Acquisitions
----126.42--36.29
Upgrade
Investment in Securities
-50-50----
Upgrade
Investing Cash Flow
-105.24-105.24-50.29-172.63-45.53-69.32
Upgrade
Long-Term Debt Repaid
-----25-8.33
Upgrade
Net Debt Issued (Repaid)
-----25-8.33
Upgrade
Issuance of Common Stock
17.0517.0521.3540.44147.8242.29
Upgrade
Repurchase of Common Stock
-154.36-154.36-129.94-189.77-97.85-61.04
Upgrade
Other Financing Activities
----0.93--
Upgrade
Financing Cash Flow
-137.31-137.31-108.59-150.2624.97-27.09
Upgrade
Foreign Exchange Rate Adjustments
2.152.153.85-14.090.152.9
Upgrade
Net Cash Flow
-50.5-50.5-54.62-365.25232.8168.47
Upgrade
Free Cash Flow
134.66134.6650.12-74.48207.7128.95
Upgrade
Free Cash Flow Growth
168.67%168.67%--61.07%32.37%
Upgrade
Free Cash Flow Margin
8.87%8.87%3.03%-4.25%12.10%9.72%
Upgrade
Free Cash Flow Per Share
1.091.090.39-0.541.481.17
Upgrade
Cash Interest Paid
0.260.261.330.340.51.65
Upgrade
Cash Income Tax Paid
21.2121.219.529.314.110.78
Upgrade
Levered Free Cash Flow
173.54173.5453.11-91.88172.79111.54
Upgrade
Unlevered Free Cash Flow
173.81173.8153.57-91.54173.16112.47
Upgrade
Change in Net Working Capital
-115.01-115.0118.91215.42-25.83-68.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.