Society Pass Incorporated (SOPA)

Splunk Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	7.09	7.63	3.63	18.93	23.26	0.51
Short-Term Investments	4.06	2.37	0.77	0.92	0.07	-
Cash & Short-Term Investments	11.15	10	4.4	19.85	23.33	0.51
Cash Growth	439.22%	127.22%	-77.83%	-14.92%	4505.36%	-22.13%
Accounts Receivable	1.19	1.44	1.59	0.97	0.05	0
Other Receivables	1.9	1.72	0.48	0.22	0	-
Receivables	3.09	3.17	2.06	1.19	0.05	0
Inventory	0.16	0.16	0.43	0.31	0.22	-
Prepaid Expenses	1.6	1.01	0.84	0.57	0.03	0.06
Restricted Cash	0.05	0.05	0.1	0.07	-	-
Other Current Assets	0.1	0.08	0.12	1	5.99	-
Total Current Assets	16.15	14.48	7.95	23	29.63	0.57
Property, Plant & Equipment	1.22	1.16	2.09	2.24	0.69	0.1
Goodwill	0.08	0.08	0.09	-	-	-
Other Intangible Assets	5.41	5.5	6.08	7.46	4	7.2
Long-Term Deferred Tax Assets	0.06	0.06	0.15	-	-	-
Long-Term Deferred Charges	-	-	-	-	0.86	-
Total Assets	22.91	21.28	16.36	32.7	35.18	7.87
Accounts Payable	4.61	3	1.69	1.3	0.26	0.05
Accrued Expenses	2.14	2.87	1.17	3.38	1.01	1.14
Short-Term Debt	0.07	0.11	0.02	0.03	0.6	-
Current Portion of Leases	0.44	0.36	0.56	0.47	0.22	0.04
Current Income Taxes Payable	1.48	1.48	1.99	1.65	0.06	0.03
Current Unearned Revenue	1.23	1.43	1.27	1.41	0.03	0.02
Other Current Liabilities	13.33	13.98	3.72	3.32	0.27	1.71
Total Current Liabilities	23.3	23.23	10.42	11.61	2.44	2.99
Long-Term Leases	0.42	0.39	0.85	1.07	0.41	0.05
Long-Term Deferred Tax Liabilities	0.07	0.07	0.07	-	-	-
Total Liabilities	23.79	23.69	11.33	12.69	2.85	3.04
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	111.92	108.04	105.61	101.43	79.83	2.23
Retained Earnings	-112	-110.16	-99.27	-81.14	-47.35	-12.59
Treasury Stock	-0.05	-0.05	-0.79	-	-	-
Comprehensive Income & Other	-0.53	0.04	-0.24	0.06	-0.05	-0.06
Total Common Equity	-0.66	-2.14	5.31	20.35	32.43	-10.41
Minority Interest	-0.21	-0.27	-0.28	-0.34	-0.1	-
Shareholders' Equity	-0.88	-2.41	5.03	20.01	32.33	4.83
Total Liabilities & Equity	22.91	21.28	16.36	32.7	35.18	7.87
Total Debt	0.93	0.87	1.43	1.57	1.23	0.08
Net Cash (Debt)	10.23	9.13	2.97	18.28	22.11	0.42
Net Cash Growth	974.24%	207.69%	-83.76%	-17.30%	5120.93%	-29.10%
Net Cash Per Share	2.98	3.08	1.54	11.23	35.12	0.91
Filing Date Shares Outstanding	4.96	4.92	2.44	1.81	1.57	0.49
Total Common Shares Outstanding	4.92	3.67	2.14	1.81	1.32	0.49
Working Capital	-7.15	-8.75	-2.47	11.38	27.19	-2.42
Book Value Per Share	-0.13	-0.58	2.48	11.27	24.65	-21.07
Tangible Book Value	-6.15	-7.72	-0.86	12.89	28.43	-17.61
Tangible Book Value Per Share	-1.25	-2.11	-0.40	7.14	21.61	-35.64
Machinery	0.58	0.59	0.59	-	0.05	0.03

Updated Apr 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q