SOS Limited Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	231.42	92.42	260.03	290.79	-	Upgrade
Revenue Growth (YoY)	150.42%	-64.46%	-10.58%	-	-	Upgrade
Cost of Revenue	224.38	78.23	270.6	277.88	-	Upgrade
Gross Profit	7.04	14.18	-10.57	12.91	-	Upgrade
Selling, General & Admin	20.91	11.73	189.26	22.44	1.89	Upgrade
Operating Expenses	28.65	18.99	203.97	55.98	1.89	Upgrade
Operating Income	-21.6	-4.81	-214.55	-43.06	-1.89	Upgrade
Interest & Investment Income	-	-	0.42	-	-	Upgrade
Other Non Operating Income (Expenses)	5.62	-0.98	-15.56	-9.36	0.06	Upgrade
EBT Excluding Unusual Items	-15.99	-5.79	-229.68	-52.42	-1.83	Upgrade
Other Unusual Items	-	-	-	-	-5.68	Upgrade
Pretax Income	-15.99	-5.79	-229.68	-52.42	-7.51	Upgrade
Income Tax Expense	0.24	0.63	0.54	0	-	Upgrade
Earnings From Continuing Operations	-16.23	-6.42	-230.21	-52.43	-7.51	Upgrade
Earnings From Discontinued Operations	0	-	-0.26	3.37	11.91	Upgrade
Net Income to Company	-16.23	-6.42	-230.47	-49.05	4.4	Upgrade
Minority Interest in Earnings	2.62	2.77	1.03	-0.2	-	Upgrade
Net Income	-13.61	-3.65	-229.45	-49.25	4.4	Upgrade
Net Income to Common	-13.61	-3.65	-229.45	-49.25	4.4	Upgrade
Net Income Growth	-	-	-	-	199.59%	Upgrade
Shares Outstanding (Basic)	3	1	1	0	0	Upgrade
Shares Outstanding (Diluted)	3	1	1	0	0	Upgrade
Shares Change (YoY)	234.81%	75.10%	65.88%	617.95%	-	Upgrade
EPS (Basic)	-4.48	-4.03	-443.25	-157.82	101.32	Upgrade
EPS (Diluted)	-4.48	-4.04	-443.46	-157.82	101.32	Upgrade
Free Cash Flow	-63.56	9.71	-88.95	-250.51	-43.55	Upgrade
Free Cash Flow Per Share	-20.94	10.71	-171.82	-802.74	-1001.98	Upgrade
Gross Margin	3.04%	15.35%	-4.06%	4.44%	-	Upgrade
Operating Margin	-9.34%	-5.21%	-82.51%	-14.81%	-	Upgrade
Profit Margin	-5.88%	-3.95%	-88.24%	-16.94%	-	Upgrade
Free Cash Flow Margin	-27.46%	10.51%	-34.21%	-86.15%	-	Upgrade
EBITDA	-10.7	0.16	-206.59	-39.06	-1.89	Upgrade
EBITDA Margin	-4.62%	0.18%	-79.45%	-13.43%	-	Upgrade
D&A For EBITDA	10.9	4.98	7.96	4.01	0	Upgrade
EBIT	-21.6	-4.81	-214.55	-43.06	-1.89	Upgrade
EBIT Margin	-9.34%	-5.21%	-82.51%	-14.81%	-	Upgrade

Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q