SOS Limited (SOS)
NYSE: SOS · Real-Time Price · USD
2.130
+0.020 (0.95%)
At close: Oct 6, 2025, 4:00 PM EDT
2.140
+0.010 (0.47%)
After-hours: Oct 6, 2025, 5:04 PM EDT

SOS Limited Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-16.92-13.61-3.65-229.45-49.254.4
Upgrade
Depreciation & Amortization
7.1111.285.788.654.85-
Upgrade
Asset Writedown & Restructuring Costs
0.780.785.4333.470.93-
Upgrade
Stock-Based Compensation
8.827.747.2614.7133.540.51
Upgrade
Provision & Write-off of Bad Debts
0.20.20.45-0.50.96-
Upgrade
Other Operating Activities
1.531.530.45187.96-2.95-6.23
Upgrade
Change in Accounts Receivable
-3.09-2.021.1717.91-19.8415.85
Upgrade
Change in Inventory
-3.9-5.2813.2-5.27-60.59-
Upgrade
Change in Accounts Payable
0.6-24.23-0.091.4611.38-13.02
Upgrade
Change in Unearned Revenue
------0.06
Upgrade
Change in Income Taxes
-0.91-0.451.253.65-6.1-0.37
Upgrade
Change in Other Net Operating Assets
-250.99-39.5-21.54-105.78-184.09-10.62
Upgrade
Operating Cash Flow
-250.53-63.569.71-72.92-218.56-43.55
Upgrade
Capital Expenditures
----16.03-31.94-
Upgrade
Other Investing Activities
-----1.093
Upgrade
Investing Cash Flow
----16.03-33.033
Upgrade
Long-Term Debt Repaid
--0.29-0.29-0.77-1.76-
Upgrade
Net Debt Issued (Repaid)
--0.29-0.29-0.77-1.76-
Upgrade
Issuance of Common Stock
6.8224.8417.8818.46585.8443.55
Upgrade
Other Financing Activities
---17--
Upgrade
Financing Cash Flow
6.8224.5517.634.7584.0843.55
Upgrade
Foreign Exchange Rate Adjustments
1.15-2.69-7.62-24.281.830.68
Upgrade
Miscellaneous Cash Flow Adjustments
---4.94--
Upgrade
Net Cash Flow
-242.56-41.6919.69-73.59334.33.68
Upgrade
Free Cash Flow
-250.53-63.569.71-88.95-250.51-43.55
Upgrade
Free Cash Flow Margin
-96.17%-27.46%10.51%-34.21%-86.15%-
Upgrade
Free Cash Flow Per Share
-47.94-20.9410.71-171.82-802.74-1001.98
Upgrade
Cash Income Tax Paid
0.020.010.681.033.481,963
Upgrade
Levered Free Cash Flow
-250.58-60.5131.9213.16-241.68-54.76
Upgrade
Unlevered Free Cash Flow
-250.58-60.5131.9213.16-241.68-54.76
Upgrade
Change in Working Capital
-258.28-71.48-6.01-88.03-259.24-8.22
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q