Hacker Interstellar Inc. (SOUD)

Hacker Interstellar Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	89.03	91.89	76.4
Revenue Growth (YoY)	-	20.28%	-
Cost of Revenue	-	63.8	51.08
Gross Profit	25.95	28.1	25.32
Selling, General & Admin	-	5.1	4.79
Research & Development	-	4.22	4.6
Operating Expenses	-	9.32	9.39
Operating Income	16.65	18.78	15.93
Interest Expense (Income)	-2.28	-2.07	-1.84
Other Expense (Income)	1.88	0.48	1
Pretax Income	13.08	15.06	11.46
Income Tax	2.59	3.51	2.67
Net Income	14.47	16.85	14.09
Net Income Common	10.5	11.55	8.79
Net Income Growth	-	31.38%	-
Free Cash Flow	18.72	4.57	17.62
Gross Margin	29.14%	30.58%	33.14%
Operating Margin	18.71%	20.43%	20.85%
Profit Margin	11.79%	12.57%	11.51%
Free Cash Flow Margin	21.03%	4.97%	23.07%
Effective Tax Rate	19.76%	23.32%	23.28%
EBITDA	14.99	18.5	15.14
EBITDA Margin	16.83%	20.14%	19.82%
Depreciation & Amortization	0.21	0.21	0.22
EBIT	14.78	18.3	14.92
EBIT Margin	16.60%	19.91%	19.54%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).