| 248.49 | 198.24 | 95.26 | 9.25 | 22.09 |
Cash & Short-Term Investments | 248.49 | 198.24 | 95.26 | 9.25 | 22.09 |
| 25.35% | 108.10% | 930.39% | -58.14% | - |
| 32.34 | 23.16 | 4.05 | 3.41 | 2.06 |
| 38.19 | 26.65 | 11.78 | 1.67 | 0.05 |
| 70.53 | 49.8 | 15.83 | 5.09 | 2.11 |
| 10.11 | 7.48 | 2.45 | 3.37 | 3.27 |
| 329.13 | 255.52 | 113.54 | 17.7 | 27.47 |
Net Property, Plant & Equipment | 6.72 | 5.93 | 18.99 | 11.57 | 16.45 |
| 181.4 | 174.94 | 101.7 | - | - |
| 122.28 | 101.7 | 1.52 | - | - |
| 48.65 | 15.86 | 17.76 | 8.72 | 5.29 |
|
| 10.56 | 5.56 | 1.65 | 2.8 | 3.76 |
| 26.33 | 26.29 | 13.88 | 8.54 | 7.3 |
| - | - | - | 16.67 | 29.96 |
Current Portion of Long-Term Debt | - | - | - | - | 6.04 |
Current Portion of Leases | 2.14 | 1.95 | 2.76 | 3.44 | 3.28 |
| 24.04 | 23.88 | 4.31 | 5.81 | 2.74 |
Other Current Liabilities | 8.67 | 10.07 | 8.94 | 1.31 | 31.17 |
Total Current Liabilities | 71.74 | 67.74 | 24.22 | 38.57 | 87.74 |
| 129.23 | 286.9 | 286.9 | 18.3 | - |
| 2.07 | 2.4 | 3.09 | 5.72 | 8.9 |
Other Long-Term Liabilities | 19.99 | 14.26 | 11.33 | 11.97 | 16.3 |
Total Long-Term Liabilities | 151.29 | 303.56 | 301.32 | 35.98 | 25.2 |
|
| - | - | 14.19 | - | - |
| 0.04 | 0.04 | 0.03 | 0.02 | 0 |
Additional Paid-in Capital | 1,421 | 1,125 | 606.14 | 466.86 | 43.49 |
Accumulated Other Comprehensive Income | 0.14 | 0.21 | 0.2 | - | - |
| -957.07 | -943.06 | -592.38 | -503.44 | -386.73 |
Total Common Shareholders' Equity | 463.79 | 182.65 | 28.17 | -36.57 | -343.24 |
| - | - | - | - | 279.5 |
| 463.79 | 182.65 | 28.17 | -36.57 | -63.73 |
Total Liabilities & Equity | 688.17 | 553.95 | 151.12 | 37.99 | 49.2 |
| 133.44 | 291.25 | 292.75 | 44.12 | 48.19 |
| 115.05 | -93.01 | -197.49 | -34.88 | -26.1 |
| 0.28 | -0.28 | -0.86 | -0.22 | -0.39 |
| 463.79 | 182.65 | 28.17 | -36.57 | -343.24 |
| 1.13 | 0.54 | 0.12 | -0.23 | -5.10 |
| 160.11 | -93.99 | -75.05 | -36.57 | -343.24 |
Tangible Book Value Per Share | 0.39 | -0.28 | -0.33 | -0.23 | -5.10 |