| 128.79 | 178.61 | 216.8 | 302.29 | 524.48 | 665.92 |
| 264.78 | 384.62 | 657.24 | 606.72 | 79.42 | - |
Cash & Short-Term Investments | 393.57 | 563.23 | 874.04 | 909.01 | 603.9 | 665.92 |
| -39.55% | -35.56% | -3.85% | 50.52% | -9.31% | 38.61% |
| 2 | 4.2 | 4.6 | 4.5 | 2.3 | - |
| 2 | 4.2 | 4.6 | 4.5 | 2.3 | - |
| - | - | - | 24.04 | 29.67 | 30.48 |
| - | - | - | 23.73 | 17.18 | 18.49 |
| 30.01 | 32.28 | 36.79 | 40.34 | 25.55 | 13.03 |
| 33.41 | 28.23 | 35.4 | - | - | - |
| 458.98 | 627.94 | 950.83 | 1,002 | 678.59 | 727.93 |
Property, Plant & Equipment | 388.4 | 267.15 | 152.33 | 102.12 | 82.98 | 72.7 |
| - | 61.28 | 71.6 | 30.39 | 301.46 | - |
| 6.16 | 4.86 | 4.76 | 5.81 | 5.8 | 3.36 |
|
| 9.44 | 3.7 | 32.42 | 16.33 | 9.24 | 6 |
| 48.44 | 49.53 | 41.68 | 61.85 | 28.79 | 22.98 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.31 |
Current Portion of Leases | 8.3 | 5.85 | 4.35 | 3.02 | 2.2 | 2.38 |
| 80.2 | 84.49 | 97.84 | 102.65 | 90.86 | 83.21 |
Other Current Liabilities | 13.63 | 6.44 | 9.38 | 0.21 | 0.43 | 0.14 |
Total Current Liabilities | 160.01 | 150.01 | 185.66 | 184.05 | 131.52 | 115.02 |
| 421.84 | 420.12 | 417.89 | 415.72 | - | 0.31 |
| 48.02 | 67.63 | 68.86 | 56.65 | 39.97 | 24.15 |
Other Long-Term Liabilities | -2.22 | 1.19 | 1.63 | 3.3 | 3.08 | 137.43 |
|
| 0.01 | 0 | 0 | 0.03 | 0.03 | 0.02 |
Additional Paid-In Capital | 2,915 | 2,795 | 2,631 | 2,111 | 2,020 | 1,298 |
| -2,689 | -2,473 | -2,126 | -1,624 | -1,124 | -770.74 |
Comprehensive Income & Other | 0.22 | 0.28 | 0.37 | -7.33 | -1.87 | 0.01 |
|
Total Liabilities & Equity | 853.54 | 961.23 | 1,180 | 1,140 | 1,069 | 803.99 |
| 478.16 | 493.59 | 491.1 | 475.39 | 42.17 | 27.15 |
| -84.59 | 130.92 | 454.53 | 464.01 | 863.19 | 638.77 |
| - | -71.20% | -2.04% | -46.24% | 35.13% | 40.11% |
| -1.98 | 5.25 | 26.95 | 35.16 | 69.72 | 58.31 |
Filing Date Shares Outstanding | 63.2 | 35.53 | 20 | 14.01 | 12.91 | 11.85 |
Total Common Shares Outstanding | 63.17 | 33 | 20 | 13.77 | 12.91 | 11.81 |
| 298.97 | 477.93 | 765.17 | 817.56 | 547.07 | 612.91 |
| 3.58 | 9.77 | 25.28 | 34.87 | 69.28 | 44.64 |
| 225.9 | 322.28 | 505.48 | 480.22 | 894.26 | 527.08 |
Tangible Book Value Per Share | 3.58 | 9.77 | 25.28 | 34.87 | 69.28 | 44.64 |
| 1.3 | 1.3 | 1.3 | 1.3 | - | - |
| 10.11 | 10.11 | 9.09 | 9.12 | 9.12 | 9.14 |
| 49.22 | 47.12 | 44.06 | 37.42 | 37.2 | 34.53 |
| 262.21 | 117.81 | 34.58 | 4.34 | 2.9 | 1.78 |
| 77.76 | 77.59 | 37.14 | 31.09 | 29.16 | 28.74 |