Suburban Propane Partners, L.P. (SPH)
NYSE: SPH · Real-Time Price · USD
21.80
-0.19 (-0.86%)
Feb 21, 2025, 4:00 PM EST - Market closed

Suburban Propane Partners Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Operating Revenue
1,2601,2501,3551,4481,2381,061
Upgrade
Other Revenue
74.7377.4873.7753.2450.7746.53
Upgrade
Revenue
1,3351,3271,4291,5011,2891,108
Upgrade
Revenue Growth (YoY)
-4.50%-7.14%-4.81%16.51%16.32%-12.61%
Upgrade
Cost of Revenue
994.25999.051,0681,155896.87784.91
Upgrade
Gross Profit
340.42328.12361.01346.93391.89322.99
Upgrade
Selling, General & Admin
90.7189.8986.8881.7674.165.93
Upgrade
Operating Expenses
158.39156.87149.46140.6178.65182.72
Upgrade
Operating Income
182.03171.25211.54206.33213.24140.27
Upgrade
Interest Expense
-76.01-74.59-73.39-60.66-68.13-74.73
Upgrade
Earnings From Equity Investments
-18.12-18.12-6.26---
Upgrade
Other Non Operating Income (Expenses)
-17.5-3.42-2.77-5.53-5.17-4.82
Upgrade
EBT Excluding Unusual Items
70.475.12129.12140.14139.9360.72
Upgrade
Merger & Restructuring Charges
---4.7---
Upgrade
Other Unusual Items
-0.22-0.22---16.03-0.11
Upgrade
Pretax Income
70.1974.91124.42140.14123.960.61
Upgrade
Income Tax Expense
1.050.730.670.431.11-0.15
Upgrade
Net Income
69.1474.17123.75139.71122.7960.76
Upgrade
Net Income to Common
69.1474.17123.75139.71122.7960.76
Upgrade
Net Income Growth
-32.75%-40.06%-11.42%13.78%102.10%-11.47%
Upgrade
Shares Outstanding (Basic)
646464636362
Upgrade
Shares Outstanding (Diluted)
656564646363
Upgrade
Shares Change (YoY)
0.59%0.62%0.66%1.11%0.93%0.58%
Upgrade
EPS (Basic)
1.071.151.942.211.960.98
Upgrade
EPS (Diluted)
1.061.141.922.181.940.97
Upgrade
EPS Growth
-33.39%-40.63%-11.93%12.37%100.00%-11.82%
Upgrade
Free Cash Flow
110.02101.16180.29176.2196.7176.86
Upgrade
Free Cash Flow Per Share
1.691.562.802.753.112.82
Upgrade
Dividend Per Share
1.3001.3001.3001.3001.2501.800
Upgrade
Dividend Growth
0%0%0%4.00%-30.56%-25.00%
Upgrade
Gross Margin
25.51%24.72%25.26%23.11%30.41%29.15%
Upgrade
Operating Margin
13.64%12.90%14.80%13.74%16.55%12.66%
Upgrade
Profit Margin
5.18%5.59%8.66%9.30%9.53%5.48%
Upgrade
Free Cash Flow Margin
8.24%7.62%12.61%11.73%15.26%15.96%
Upgrade
EBITDA
249.71238.23274.13265.18317.79257.06
Upgrade
EBITDA Margin
18.71%17.95%19.18%17.66%24.66%23.20%
Upgrade
D&A For EBITDA
67.6866.9862.5858.85104.56116.79
Upgrade
EBIT
182.03171.25211.54206.33213.24140.27
Upgrade
EBIT Margin
13.64%12.90%14.80%13.74%16.55%12.66%
Upgrade
Effective Tax Rate
1.49%0.98%0.54%0.31%0.90%-
Upgrade
Revenue as Reported
1,3351,3271,4291,5011,2891,108
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.