| 106.57 | 74.17 | 123.75 | 139.71 | 122.79 | |
Depreciation & Amortization | 72.04 | 66.98 | 62.58 | 58.85 | 104.56 | |
Loss (Gain) on Equity Investments | 29.89 | 18.12 | 6.26 | 2.61 | - | |
| 7.78 | 8.19 | 8.26 | 11.25 | 10.07 | |
Other Operating Activities | 5 | 4.91 | 1.52 | 1.2 | 20.07 | |
Change in Accounts Receivable | -4.06 | 1.3 | 15.08 | -7.1 | -15.91 | |
| -14.14 | 6.58 | 5.14 | -4.82 | -14.8 | |
Change in Accounts Payable | 0.94 | 1.07 | -0.21 | -4.34 | 6.78 | |
Change in Unearned Revenue | -4.83 | -0.74 | -0.28 | 15.87 | 7.3 | |
Change in Other Net Operating Assets | -12.93 | -19.99 | 3.13 | 7.32 | -14.31 | |
| 186.26 | 160.59 | 225.24 | 220.55 | 226.55 | |
Operating Cash Flow Growth | 15.99% | -28.71% | 2.13% | -2.65% | 8.21% | |
| -71.96 | -59.43 | -44.95 | -44.35 | -29.86 | |
Sale of Property, Plant & Equipment | 3.17 | 2.94 | 4.44 | 5.15 | 4.5 | |
| -59.47 | -25.15 | -130.12 | -56.08 | -8.72 | |
| - | - | - | 0.85 | - | |
| -128.26 | -81.64 | -170.64 | -94.44 | -34.08 | |
| 459.2 | 626 | 525.7 | 386.6 | 1,097 | |
| -461 | -607 | -483.3 | -429 | -1,196 | |
| -1.8 | 19 | 42.4 | -42.4 | -98.93 | |
| 23.46 | - | - | - | - | |
| -84.18 | -83.09 | -82.38 | -81.73 | -76.48 | |
Other Financing Activities | -4.23 | -8.41 | -4.65 | -3.7 | -14.39 | |
| -66.74 | -72.5 | -44.63 | -127.82 | -189.81 | |
| -8.74 | 6.44 | 9.97 | -1.71 | 2.67 | |
| 114.3 | 101.16 | 180.29 | 176.2 | 196.7 | |
| 12.99% | -43.89% | 2.32% | -10.42% | 11.22% | |
| 7.98% | 7.62% | 12.62% | 11.73% | 15.26% | |
| 1.74 | 1.56 | 2.80 | 2.75 | 3.11 | |
| 73.94 | 73.55 | 67.53 | 59.2 | 64.89 | |
| 88.06 | 88.96 | 126.39 | 145.86 | 157.86 | |
| 135.72 | 135.58 | 172.26 | 183.77 | 200.44 | |
Change in Working Capital | -35.02 | -11.79 | 22.86 | 6.93 | -30.93 | |
