SPI Energy Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	177.52	161.99	138.63	97.88	125.58	121.52	114.6	190.51	91.64	42.63
Revenue Growth (YoY)	9.58%	16.85%	41.63%	-22.06%	3.34%	6.04%	-39.84%	107.89%	114.98%	-
Cost of Revenue	163.03	151.37	121.77	90.69	114.53	111.43	102.53	182.4	79.49	45.4
Gross Profit	14.49	10.62	16.86	7.19	11.06	10.09	12.07	8.11	12.16	-2.77
Selling, General & Admin	40.58	49.36	15.67	17.56	14.51	16.94	16.97	116.18	9.69	10.28
Research & Development	0	0	0	0	0	0	0	0	0	1.76
Other Operating Expenses	2.54	2.74	1.09	8.81	-0.5	2.43	86.7	56.18	-2.04	16.8
Operating Expenses	43.12	52.1	16.76	26.36	14.01	19.37	103.67	172.36	7.64	28.85
Operating Income	-28.63	-41.48	0.09	-19.17	-2.95	-9.28	-91.6	-164.25	4.51	-31.61
Interest Expense / Income	7.19	5.14	3.79	3.77	6.35	8.09	3.49	9.28	2.26	4.32
Other Expense / Income	-4.4	-2.58	2.36	-7.77	2.65	73.58	125	10.6	4.41	-4.5
Pretax Income	-31.43	-44.04	-6.06	-15.17	-11.95	-90.94	-220.09	-184.13	-2.16	-31.43
Income Tax	1.99	1.45	0.46	0.09	0.33	0.14	0.61	0.67	3.04	0.81
Net Income	-33.42	-45.49	-6.52	-15.26	-12.28	-91.08	-220.7	-184.8	-5.2	-32.24
Shares Outstanding (Basic)	27	24	16	13	7	7	6	6	3	2
Shares Outstanding (Diluted)	27	24	16	13	7	7	6	6	3	2
Shares Change	9.59%	52.09%	24.93%	75.34%	6.38%	6.41%	4.82%	99.36%	54.89%	-
EPS (Basic)	-1.30	-1.90	-0.40	-1.20	-1.70	-13.00	-34.00	-30.00	-2.00	-16.00
EPS (Diluted)	-1.30	-1.90	-0.40	-1.20	-1.70	-13.00	-34.00	-30.00	-2.00	-16.00
Free Cash Flow	-24.23	-28.8	-5.85	-18.94	7.92	-11.94	-82.27	-200.47	-57.9	11.21
Free Cash Flow Per Share	-0.91	-1.19	-0.37	-1.49	1.09	-1.75	-12.82	-32.75	-18.86	5.66
Gross Margin	8.16%	6.56%	12.16%	7.35%	8.80%	8.30%	10.53%	4.26%	13.27%	-6.50%
Operating Margin	-16.13%	-25.60%	0.07%	-19.59%	-2.35%	-7.64%	-79.93%	-86.21%	4.92%	-74.16%
Profit Margin	-18.83%	-28.08%	-4.70%	-15.59%	-9.78%	-74.95%	-192.58%	-97.00%	-5.67%	-75.64%
Free Cash Flow Margin	-13.65%	-17.78%	-4.22%	-19.35%	6.31%	-9.82%	-71.79%	-105.23%	-63.18%	26.29%
EBITDA	-17.5	-29.86	1.98	-8.71	-4.1	-81.4	-212.16	-169.3	1.94	-25.26
EBITDA Margin	-9.86%	-18.43%	1.43%	-8.89%	-3.27%	-66.98%	-185.13%	-88.87%	2.12%	-59.25%
Depreciation & Amortization	6.73	9.04	4.25	2.69	1.5	1.46	4.44	5.55	1.84	1.85
EBIT	-24.24	-38.9	-2.27	-11.4	-5.61	-82.86	-216.6	-174.85	0.1	-27.11
EBIT Margin	-13.65%	-24.01%	-1.64%	-11.64%	-4.46%	-68.18%	-189.00%	-91.78%	0.11%	-63.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).