Spire Global, Inc. (SPIR)

Spire Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	107.22	105.7	80.27	43.38	28.49	18.49
Revenue Growth (YoY)	24.15%	31.69%	85.06%	52.25%	54.07%	-
Cost of Revenue	44.62	42.43	40.33	18.72	10.29	14.87
Gross Profit	62.6	63.27	39.94	24.66	18.21	3.62
Selling, General & Admin	64.56	68.25	73.33	60.87	22.8	15.62
Research & Development	39.17	38.92	35.15	31.62	20.75	15.07
Other Operating Expenses	0.93	0.75	0.55	0	0.67	2.37
Operating Expenses	104.66	107.92	109.04	92.48	44.22	33.06
Operating Income	-42.06	-44.65	-69.09	-67.83	-26.01	-29.45
Interest Expense / Income	19.51	19.04	13.96	11.42	6.77	3.31
Other Expense / Income	10.13	0.2	6.04	-41.65	-0.68	-0.78
Pretax Income	-71.7	-63.88	-89.09	-37.59	-32.1	-31.99
Income Tax	-0.16	0.07	0.32	0.5	0.4	0.33
Net Income	-71.54	-63.96	-89.41	-38.09	-32.5	-32.32
Shares Outstanding (Basic)	22	20	17	8	2	1
Shares Outstanding (Diluted)	22	20	17	8	2	1
Shares Change	20.54%	11.98%	125.11%	252.84%	70.87%	-
EPS (Basic)	-3.46	-3.27	-5.11	-4.88	-14.80	-25.12
EPS (Diluted)	-3.46	-3.27	-5.11	-4.88	-14.80	-25.12
Free Cash Flow	-53.63	-53.66	-66.74	-73.57	-25.19	-26.47
Free Cash Flow Per Share	-2.46	-2.74	-3.82	-9.47	-11.44	-20.55
Gross Margin	58.39%	59.86%	49.76%	56.84%	63.90%	19.56%
Operating Margin	-39.22%	-42.24%	-86.08%	-156.37%	-91.30%	-159.25%
Profit Margin	-66.72%	-60.51%	-111.39%	-87.82%	-114.09%	-174.78%
Free Cash Flow Margin	-50.02%	-50.76%	-83.14%	-169.62%	-88.41%	-143.16%
EBITDA	-27.52	-23.69	-54.45	-17.67	-19.79	-18.46
EBITDA Margin	-25.67%	-22.41%	-67.83%	-40.73%	-69.45%	-99.82%
Depreciation & Amortization	24.66	21.16	20.69	8.51	5.55	10.21
EBIT	-52.18	-44.85	-75.13	-26.18	-25.33	-28.67
EBIT Margin	-48.67%	-42.43%	-93.60%	-60.35%	-88.91%	-155.05%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).