Spire Global, Inc. (SPIR)

Spire Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	93.29	110.45	97.61	70.77	43.38	28.49
Revenue Growth (YoY)	-12.45%	13.15%	37.93%	63.15%	52.25%	54.07%
Cost of Revenue	55.45	70.56	59.02	53.63	18.72	10.29
Gross Profit	37.84	39.89	38.59	17.14	24.66	18.21
Selling, General & Admin	86.6	71.96	67.75	73.39	54.28	22.8
Research & Development	34.49	29.19	27.65	22.07	31.62	20.75
Operating Expenses	121.09	101.15	95.4	95.47	85.89	43.55
Operating Income	-83.25	-61.26	-56.82	-78.33	-61.24	-25.35
Interest Expense	-17.95	-20.36	-19.04	-13.96	-11.42	-6.77
Interest & Investment Income	1.19	1.55	2.33	0.95	0.02	0.05
Currency Exchange Gain (Loss)	8.78	-4.31	1.52	-0.9	-1.9	-
Other Non Operating Income (Expenses)	-1.66	-9.57	-3.87	6.96	-1.38	0.63
EBT Excluding Unusual Items	-92.89	-93.95	-75.86	-85.27	-75.9	-31.44
Merger & Restructuring Charges	-	-	-	-	-6.59	-
Asset Writedown	-	-	-	-0.07	-0.09	-
Other Unusual Items	-24.16	-8.71	-1.84	-13.38	44.99	-0.67
Pretax Income	37.26	-102.66	-77.7	-98.73	-37.59	-32.1
Income Tax Expense	1.9	0.16	-0.14	0.29	0.5	0.4
Net Income	35.36	-102.82	-77.56	-99.01	-38.09	-32.5
Net Income to Common	35.12	-102.82	-77.56	-99.01	-38.09	-32.5
Shares Outstanding (Basic)	27	24	20	17	8	2
Shares Outstanding (Diluted)	28	24	20	17	8	2
Shares Change (YoY)	26.31%	23.39%	11.98%	125.11%	252.84%	70.87%
EPS (Basic)	1.29	-4.26	-3.96	-5.66	-4.90	-14.77
EPS (Diluted)	1.13	-4.26	-3.96	-5.66	-4.90	-14.77
Free Cash Flow	-75.22	-45.03	-53.66	-66.74	-73.41	-25.09
Free Cash Flow Per Share	-2.71	-1.86	-2.74	-3.82	-9.45	-11.40
Gross Margin	40.56%	36.12%	39.53%	24.22%	56.84%	63.90%
Operating Margin	-89.25%	-55.46%	-58.20%	-110.68%	-141.18%	-88.96%
Profit Margin	37.65%	-93.09%	-79.45%	-139.91%	-87.82%	-114.09%
Free Cash Flow Margin	-80.64%	-40.77%	-54.97%	-94.30%	-169.24%	-88.06%
EBITDA	-67.08	-39.53	-38.59	-59.99	-52.06	-19.94
EBITDA Margin	-71.90%	-35.79%	-39.53%	-84.76%	-120.02%	-70.00%
D&A For EBITDA	16.18	21.73	18.23	18.34	9.18	5.4
EBIT	-83.25	-61.26	-56.82	-78.33	-61.24	-25.35
EBIT Margin	-89.25%	-55.46%	-58.20%	-110.68%	-141.18%	-88.96%
Advertising Expenses	-	0.63	1.1	0.93	0.8	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q