Spire Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	63.51	71.55	110.45	97.61	70.77	43.38
Revenue Growth (YoY)	-36.17%	-35.22%	13.15%	37.93%	63.15%	52.25%
Cost of Revenue	36.76	42.39	70.58	59.02	53.63	18.72
Gross Profit	26.76	29.16	39.88	38.59	17.14	24.66
Selling, General & Admin	77.43	79.34	72.44	67.75	73.39	60.87
Research & Development	36.71	36.67	29.24	27.65	22.07	31.62
Other Operating Expenses	4.88	9.13	7.47	1.97	0.55	-
Total Operating Expenses	119.02	125.14	109.15	97.37	96.02	92.48
Operating Income	-92.27	-95.98	-69.28	-58.78	-78.88	-67.83
Interest Income	2.89	2.44	1.55	2.33	0.95	0.02
Interest Expense	-1.69	-7.42	-20.36	-19.04	-13.96	-11.42
Other Non-Operating Income (Expense)	143.72	155.88	-15.11	-2.22	-6.85	41.63
Total Non-Operating Income (Expense)	144.92	150.9	-33.93	-18.92	-19.85	30.23
Pretax Income	52.65	54.92	-103.2	-77.7	-98.73	-37.59
Provision for Income Taxes	3.67	3.61	0.16	-0.14	0.29	0.5
Net Income	48.98	51.31	-103.36	-77.56	-99.01	-38.09
Net Income to Common	48.98	51.31	-103.36	-77.56	-99.01	-38.09
Shares Outstanding (Basic)	33	31	24	20	17	8
Shares Outstanding (Diluted)	33	32	24	20	17	8
Shares Change (YoY)	29.37%	32.25%	23.36%	11.96%	124.12%	255.40%
EPS (Basic)	1.55	1.66	-4.28	-3.96	-5.66	-4.88
EPS (Diluted)	1.51	1.49	-4.28	-3.96	-5.66	-4.88
Free Cash Flow	-109.46	-92.61	-45.03	-53.66	-66.74	-0.07
Free Cash Flow Per Share	-3.33	-2.90	-1.86	-2.74	-3.81	-0.01
Gross Margin	42.13%	40.76%	36.10%	39.53%	24.22%	56.84%
Operating Margin	-145.28%	-134.14%	-62.72%	-60.22%	-111.46%	-156.37%
Profit Margin	77.12%	71.70%	-93.58%	-79.46%	-139.91%	-87.82%
FCF Margin	-172.34%	-129.42%	-40.77%	-54.97%	-94.30%	-0.17%
EBITDA	-78.12	-80.49	-42.7	-37.62	-58.19	-67.82
EBITDA Margin	-123.00%	-112.49%	-38.66%	-38.54%	-82.23%	-156.35%
EBIT	-92.27	-95.98	-69.28	-58.78	-78.88	-67.83
EBIT Margin	-145.28%	-134.14%	-62.72%	-60.22%	-111.46%	-156.37%
Effective Tax Rate	6.97%	6.58%	-0.15%	0.18%	-0.29%	-1.32%

SEC Filings: 10-K · 10-Q