| 5,456 | 4,781 | 3,114 | 2,483 | 2,744 | 1,151 |
| 2,026 | 1,972 | 859 | 867 | 689 | 320 |
Cash & Short-Term Investments | 7,482 | 6,753 | 3,973 | 3,350 | 3,433 | 1,471 |
| 33.99% | 69.97% | 18.60% | -2.42% | 133.38% | -8.12% |
| 511 | 540 | 602 | 502 | 437 | 319 |
| 341 | 259 | 276 | 193 | 189 | 149 |
| 852 | 799 | 878 | 695 | 626 | 468 |
| 89 | 71 | 64 | 89 | 74 | 47 |
| 1,634 | 756 | 345 | 218 | 239 | 380 |
| 10,057 | 8,379 | 5,260 | 4,352 | 4,372 | 2,366 |
Property, Plant & Equipment | 416 | 414 | 547 | 765 | 809 | 757 |
| 2,888 | 1,635 | 1,215 | 1,138 | 916 | 2,277 |
| 1,078 | 1,201 | 1,137 | 1,168 | 894 | 736 |
| 24 | 40 | 71 | 108 | 58 | 64 |
Long-Term Accounts Receivable | 69 | 74 | - | - | - | - |
Long-Term Deferred Tax Assets | 87 | 186 | 28 | 8 | 13 | 15 |
Long-Term Deferred Charges | 9 | 8 | 13 | 19 | 31 | 33 |
| 61 | 68 | 75 | 78 | 77 | 78 |
|
| 802 | 933 | 662 | 588 | 534 | 434 |
| 2,815 | 2,607 | 2,666 | 2,287 | 2,034 | 1,909 |
Current Portion of Leases | 61 | 75 | 65 | 58 | 44 | 31 |
Current Income Taxes Payable | 31 | 33 | 12 | 11 | 23 | 9 |
| 692 | 683 | 622 | 520 | 458 | 380 |
Other Current Liabilities | 97 | 119 | 63 | 52 | 133 | 137 |
Total Current Liabilities | 6,239 | 4,450 | 4,090 | 3,516 | 3,226 | 2,900 |
| - | 1,539 | 1,203 | 1,128 | 1,202 | - |
| 444 | 462 | 493 | 555 | 579 | 577 |
Long-Term Deferred Tax Liabilities | 223 | 21 | 8 | 5 | - | - |
Other Long-Term Liabilities | 4 | 8 | 29 | 31 | 44 | 44 |
|
Additional Paid-In Capital | 6,459 | 6,124 | 5,155 | 4,789 | 4,746 | 4,583 |
| -2,006 | -3,044 | -4,182 | -3,647 | -3,220 | -3,290 |
| -328 | -262 | -262 | -262 | -260 | -175 |
Comprehensive Income & Other | 3,654 | 2,707 | 1,812 | 1,521 | 853 | 1,687 |
|
Total Liabilities & Equity | 14,689 | 12,005 | 8,346 | 7,636 | 7,170 | 6,326 |
| 2,246 | 2,076 | 1,761 | 1,741 | 1,825 | 608 |
| 5,236 | 4,677 | 2,212 | 1,609 | 1,608 | 863 |
| 40.38% | 111.44% | 37.48% | 0.06% | 86.33% | -11.85% |
| 24.88 | 22.60 | 11.36 | 8.22 | 8.29 | 4.60 |
Filing Date Shares Outstanding | 206.08 | 203.84 | 197.14 | 193.29 | 192.15 | 190.21 |
Total Common Shares Outstanding | 206.08 | 203.84 | 197.14 | 193.29 | 192.15 | 190.21 |
| 3,818 | 3,929 | 1,170 | 836 | 1,146 | -534 |
| 37.75 | 27.10 | 12.80 | 12.42 | 11.03 | 14.75 |
| 6,677 | 4,284 | 1,315 | 1,125 | 1,167 | 2,005 |
Tangible Book Value Per Share | 32.40 | 21.02 | 6.67 | 5.82 | 6.07 | 10.54 |
| 345 | 394 | 444 | 448 | 422 | 346 |