Spotify Technology S.A. (SPOT)
NYSE: SPOT · Real-Time Price · USD
485.53
-4.81 (-0.98%)
At close: Jan 17, 2025, 4:00 PM
488.98
+3.45 (0.71%)
Pre-market: Jan 21, 2025, 7:08 AM EST

Spotify Technology Statistics

Total Valuation

SPOT has a market cap or net worth of $98.12 billion. The enterprise value is $93.96 billion.

Market Cap 98.12B
Enterprise Value 93.96B

Important Dates

The next confirmed earnings date is Tuesday, February 4, 2025, before market open.

Earnings Date Feb 4, 2025
Ex-Dividend Date n/a

Share Statistics

SPOT has 202.08 million shares outstanding. The number of shares has increased by 4.90% in one year.

Current Share Class 202.08M
Shares Outstanding 202.08M
Shares Change (YoY) +4.90%
Shares Change (QoQ) +0.62%
Owned by Insiders (%) 17.61%
Owned by Institutions (%) 63.58%
Float 149.70M

Valuation Ratios

The trailing PE ratio is 126.33 and the forward PE ratio is 57.16.

PE Ratio 126.33
Forward PE 57.16
PS Ratio 5.73
Forward PS 5.58
PB Ratio 18.99
P/TBV Ratio 25.45
P/FCF Ratio 52.82
P/OCF Ratio 48.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 73.19, with an EV/FCF ratio of 50.58.

EV / Earnings 120.17
EV / Sales 5.58
EV / EBITDA 73.19
EV / EBIT 74.48
EV / FCF 50.58

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.40.

Current Ratio 1.71
Quick Ratio 1.55
Debt / Equity 0.40
Debt / EBITDA 1.55
Debt / FCF 1.11
Interest Coverage 24.06

Financial Efficiency

Return on equity (ROE) is 20.70% and return on invested capital (ROIC) is 13.57%.

Return on Equity (ROE) 20.70%
Return on Assets (ROA) 7.79%
Return on Capital (ROIC) 13.57%
Revenue Per Employee $1.85M
Profits Per Employee $85,700
Employee Count 9,123
Asset Turnover 1.66
Inventory Turnover n/a

Taxes

In the past 12 months, SPOT has paid $11.15 million in taxes.

Income Tax 11.15M
Effective Tax Rate 1.41%

Stock Price Statistics

The stock price has increased by +138.77% in the last 52 weeks. The beta is 1.62, so SPOT's price volatility has been higher than the market average.

Beta (5Y) 1.62
52-Week Price Change +138.77%
50-Day Moving Average 463.07
200-Day Moving Average 361.51
Relative Strength Index (RSI) 58.77
Average Volume (20 Days) 1,604,577

Short Selling Information

Short Interest 6.78M
Short Previous Month 8.06M
Short % of Shares Out 5.37%
Short % of Float n/a
Short Ratio (days to cover) 3.70

Income Statement

In the last 12 months, SPOT had revenue of $16.84 billion and earned $781.84 million in profits. Earnings per share was $3.84.

Revenue 16.84B
Gross Profit 4.84B
Operating Income 1.26B
Pretax Income 421.91M
Net Income 781.84M
EBITDA 1.28B
EBIT 1.26B
Earnings Per Share (EPS) $3.84
Full Income Statement

Balance Sheet

The company has $6.23 billion in cash and $2.07 billion in debt, giving a net cash position of $4.16 billion or $20.59 per share.

Cash & Cash Equivalents 6.23B
Total Debt 2.07B
Net Cash 4.16B
Net Cash Per Share $20.59
Equity (Book Value) 5.17B
Book Value Per Share 25.57
Working Capital 3.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $2.02 billion and capital expenditures -$13.38 million, giving a free cash flow of $1.86 billion.

Operating Cash Flow 2.02B
Capital Expenditures -13.38M
Free Cash Flow 1.86B
FCF Per Share $9.19
Full Cash Flow Statement

Margins

Gross margin is 28.74%, with operating and profit margins of 7.49% and 4.64%.

Gross Margin 28.74%
Operating Margin 7.49%
Pretax Margin 4.71%
Profit Margin 4.64%
EBITDA Margin 7.62%
EBIT Margin 7.49%
FCF Margin 11.03%

Dividends & Yields

SPOT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.90%
Shareholder Yield -4.90%
Earnings Yield 0.80%
FCF Yield 1.89%
Dividend Details

Analyst Forecast

The average price target for SPOT is $443.59, which is -8.64% lower than the current price. The consensus rating is "Buy".

Price Target $443.59
Price Target Difference -8.64%
Analyst Consensus Buy
Analyst Count 30
Revenue Growth Forecast (5Y) 15.60%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SPOT has an Altman Z-Score of 6.5 and a Piotroski F-Score of 6.

Altman Z-Score 6.5
Piotroski F-Score 6