Spotify Technology S.A. (SPOT)
NYSE: SPOT · Real-Time Price · USD
460.88
+6.72 (1.48%)
At close: Dec 20, 2024, 4:00 PM
461.06
+0.18 (0.04%)
After-hours: Dec 20, 2024, 7:56 PM EST

Spotify Technology Statistics

Total Valuation

SPOT has a market cap or net worth of $93.13 billion. The enterprise value is $88.97 billion.

Market Cap 93.13B
Enterprise Value 88.97B

Important Dates

The next estimated earnings date is Tuesday, February 4, 2025, before market open.

Earnings Date Feb 4, 2025
Ex-Dividend Date n/a

Share Statistics

SPOT has 202.08 million shares outstanding. The number of shares has increased by 4.90% in one year.

Current Share Class 202.08M
Shares Outstanding 202.08M
Shares Change (YoY) +4.90%
Shares Change (QoQ) +0.62%
Owned by Insiders (%) 17.61%
Owned by Institutions (%) 64.08%
Float 149.70M

Valuation Ratios

The trailing PE ratio is 119.92 and the forward PE ratio is 53.84.

PE Ratio 119.92
Forward PE 53.84
PS Ratio 5.44
Forward PS 5.30
PB Ratio 18.02
P/TBV Ratio 24.16
P/FCF Ratio 49.52
P/OCF Ratio 46.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 69.31, with an EV/FCF ratio of 47.31.

EV / Earnings 113.80
EV / Sales 5.28
EV / EBITDA 69.31
EV / EBIT 70.53
EV / FCF 47.31

Financial Position

The company has a current ratio of 1.71, with a Debt / Equity ratio of 0.40.

Current Ratio 1.71
Quick Ratio 1.55
Debt / Equity 0.40
Debt / EBITDA 1.55
Debt / FCF 1.10
Interest Coverage 24.06

Financial Efficiency

Return on equity (ROE) is 20.70% and return on invested capital (ROIC) is 13.57%.

Return on Equity (ROE) 20.70%
Return on Assets (ROA) 7.79%
Return on Capital (ROIC) 13.57%
Revenue Per Employee $1.85M
Profits Per Employee $85,700
Employee Count 9,123
Asset Turnover 1.66
Inventory Turnover n/a

Taxes

In the past 12 months, SPOT has paid $11.15 million in taxes.

Income Tax 11.15M
Effective Tax Rate 1.41%

Stock Price Statistics

The stock price has increased by +141.51% in the last 52 weeks. The beta is 1.61, so SPOT's price volatility has been higher than the market average.

Beta (5Y) 1.61
52-Week Price Change +141.51%
50-Day Moving Average 433.90
200-Day Moving Average 344.03
Relative Strength Index (RSI) 49.27
Average Volume (20 Days) 3,375,434

Short Selling Information

Short Interest 8.06M
Short Previous Month 3.78M
Short % of Shares Out 6.38%
Short % of Float n/a
Short Ratio (days to cover) 2.02

Income Statement

In the last 12 months, SPOT had revenue of $16.84 billion and earned $781.84 million in profits. Earnings per share was $3.84.

Revenue 16.84B
Gross Profit 4.84B
Operating Income 1.26B
Pretax Income 421.91M
Net Income 781.84M
EBITDA 1.28B
EBIT 1.26B
Earnings Per Share (EPS) $3.84
Full Income Statement

Balance Sheet

The company has $6.23 billion in cash and $2.07 billion in debt, giving a net cash position of $4.16 billion or $20.59 per share.

Cash & Cash Equivalents 6.23B
Total Debt 2.07B
Net Cash 4.16B
Net Cash Per Share $20.59
Equity (Book Value) 5.17B
Book Value Per Share 25.57
Working Capital 3.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $2.02 billion and capital expenditures -$13.38 million, giving a free cash flow of $1.88 billion.

Operating Cash Flow 2.02B
Capital Expenditures -13.38M
Free Cash Flow 1.88B
FCF Per Share $9.31
Full Cash Flow Statement

Margins

Gross margin is 28.74%, with operating and profit margins of 7.49% and 4.64%.

Gross Margin 28.74%
Operating Margin 7.49%
Pretax Margin 4.71%
Profit Margin 4.64%
EBITDA Margin 7.62%
EBIT Margin 7.49%
FCF Margin 11.17%

Dividends & Yields

SPOT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.90%
Shareholder Yield -4.90%
Earnings Yield 0.84%
FCF Yield 2.02%
Dividend Details

Analyst Forecast

The average price target for SPOT is $422.03, which is -8.43% lower than the current price. The consensus rating is "Buy".

Price Target $422.03
Price Target Difference -8.43%
Analyst Consensus Buy
Analyst Count 29
Revenue Growth Forecast (5Y) 15.13%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SPOT has an Altman Z-Score of 6.5 and a Piotroski F-Score of 6.

Altman Z-Score 6.5
Piotroski F-Score 6