Sportsman's Warehouse Holdings, Inc. (SPWH)
NASDAQ: SPWH · Real-Time Price · USD
0.9650
-0.0291 (-2.93%)
At close: Apr 1, 2025, 4:00 PM
1.300
+0.335 (34.72%)
Pre-market: Apr 2, 2025, 4:57 AM EDT

SPWH Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
-33.06-2940.52108.4791.38
Upgrade
Depreciation & Amortization
40.539.0131.7826.2321.83
Upgrade
Other Amortization
0.350.150.180.250.54
Upgrade
Loss (Gain) From Sale of Assets
0.61---0.8
Upgrade
Stock-Based Compensation
4.234.244.673.333.3
Upgrade
Other Operating Activities
9.777.0532.3536.8822.17
Upgrade
Change in Accounts Receivable
-0.29-0.07-0.12-1.360.32
Upgrade
Change in Inventory
12.7544.42-12.57-143.1339.94
Upgrade
Change in Accounts Payable
81.79-1.51-20.3837.81
Upgrade
Change in Income Taxes
0.07-0.81-8.574.585.73
Upgrade
Change in Other Net Operating Assets
-8.78-14.52-39.94-36.514.99
Upgrade
Operating Cash Flow
34.1552.2746.79-21.63238.82
Upgrade
Operating Cash Flow Growth
-34.66%11.69%--206.70%
Upgrade
Capital Expenditures
-14.56-79.9-63.51-53.45-19.75
Upgrade
Sale of Property, Plant & Equipment
0.08----
Upgrade
Cash Acquisitions
-----6.47
Upgrade
Other Investing Activities
--2.92--
Upgrade
Investing Cash Flow
-14.48-79.9-60.59-53.45-26.23
Upgrade
Short-Term Debt Issued
7.5738.5425.9268.86-
Upgrade
Long-Term Debt Issued
25----
Upgrade
Total Debt Issued
32.5738.5425.9268.86-
Upgrade
Short-Term Debt Repaid
-51.39-6.36---2.38
Upgrade
Long-Term Debt Repaid
-----146.08
Upgrade
Total Debt Repaid
-51.39-6.36---148.46
Upgrade
Net Debt Issued (Repaid)
-18.8232.1825.9268.86-148.46
Upgrade
Issuance of Common Stock
0.30.80.89-0.58
Upgrade
Repurchase of Common Stock
-0.33-4.59-67.14-2.29-0.87
Upgrade
Other Financing Activities
-1.14--0.51--
Upgrade
Financing Cash Flow
-19.9828.38-40.8466.57-148.75
Upgrade
Net Cash Flow
-0.310.75-54.63-8.5163.84
Upgrade
Free Cash Flow
19.59-27.63-16.72-75.08219.06
Upgrade
Free Cash Flow Growth
----361.24%
Upgrade
Free Cash Flow Margin
1.64%-2.15%-1.19%-4.98%15.09%
Upgrade
Free Cash Flow Per Share
0.52-0.74-0.41-1.694.93
Upgrade
Cash Interest Paid
-12.093.41.383.51
Upgrade
Cash Income Tax Paid
-1.6518.1525.8425.3
Upgrade
Levered Free Cash Flow
55.59-25.97-25.07-129.87203.83
Upgrade
Unlevered Free Cash Flow
62.91-18.09-22.63-129.26205.49
Upgrade
Change in Net Working Capital
-48.37-30.0232.1168.12-116.35
Upgrade
Updated Apr 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q