Stoneridge, Inc. (SRI)
NYSE: SRI · Real-Time Price · USD
5.93
-1.73 (-22.58%)
Mar 12, 2026, 4:00 PM EDT - Market closed

Stoneridge Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-102.84-16.52-5.18-14.063.41
Depreciation & Amortization
33.6934.9934.8834.7834.47
Stock-Based Compensation
4.84.093.325.945.96
Other Adjustments
58.99-3.95-4.15-3.99-36.49
Change in Receivables
17.3420.17-5.85-13.16-17.02
Changes in Inventories
30.7726.9-31.56-20.13-51.27
Changes in Accounts Payable
-8.78-24.621.0918.4916.52
Changes in Accrued Expenses
7.555.8-4.234.0913.3
Changes in Other Operating Activities
-7.490.8816.63-5.16-5.12
Operating Cash Flow
34.0247.754.956.81-36.25
Operating Cash Flow Growth
-28.75%865.39%-27.33%--
Capital Expenditures
-21.85-24.3-38.5-31.61-27.03
Sale of Property, Plant & Equipment
0.40.391.870.160.27
Proceeds from Business Divestments
----22.84
Other Investing Activities
-0.37-0.55-0.352.8731.97
Investing Cash Flow
-21.82-24.47-36.98-28.5828.04
Short-Term Debt Issued
49135.5117.3721.5691.91
Short-Term Debt Repaid
-73.19-121.5-96.57-18-64
Net Short-Term Debt Issued (Repaid)
-24.191420.83.5627.91
Long-Term Debt Issued
19.8931.6635.7638.9445.75
Long-Term Debt Repaid
-19.88-33.75-35.1-42.25-48.11
Net Long-Term Debt Issued (Repaid)
0.01-2.080.66-3.31-2.35
Repurchase of Common Stock
-0.34-0.8--0.79-2.67
Net Common Stock Issued (Repurchased)
-0.34-0.8--0.79-2.67
Other Financing Activities
-0.78--3.97-6.76-0.02
Financing Cash Flow
-25.311.1217.49-7.322.88
Effect of Exchange Rate Changes on Cash and Cash Equivalents
7.52-3.410.59-1.68-3.04
Net Cash Flow
-5.5830.99-13.96-30.7511.63
Free Cash Flow
12.1723.45-33.55-24.8-63.28
Free Cash Flow Growth
-48.08%----
FCF Margin
1.41%2.58%-3.44%-2.76%-8.21%
Free Cash Flow Per Share
0.440.85-1.22-0.91-2.31
Levered Free Cash Flow
-93.1415.04-5.42-13.359.83
Unlevered Free Cash Flow
-37.7219.1912.924.31-14.91
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q