Scully Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	108	137	91	114	131	62
Market Cap Growth	-10.51%	51.45%	-20.79%	-12.76%	110.85%	-53.00%
Enterprise Value	96.72	138.49	60.1	82.05	111.07	37.3
Last Close Price	7.10	9.25	6.11	7.71	8.86	4.20
PE Ratio	-	-9.55	89.89	-6.62	21.96	178.33
PS Ratio	4.12	5.57	2.18	2.43	2.32	1.33
PB Ratio	0.51	0.65	0.37	0.48	0.45	0.22
P/TBV Ratio	0.35	0.45	0.28	0.35	0.36	0.17
P/FCF Ratio	-	-6.22	4.61	5.14	-21.73	-3.68
P/OCF Ratio	-	-6.24	4.58	5.06	-24.94	-3.72
EV/Sales Ratio	3.69	5.63	1.45	1.75	1.97	0.80
EV/EBITDA Ratio	-	-23.45	3.92	-7.24	5.07	1.74
EV/EBIT Ratio	-	-12.66	6.43	-4.27	8.43	3.01
EV/FCF Ratio	-	-6.28	3.06	3.69	-18.42	-2.21
Debt / Equity Ratio	0.13	0.12	0.13	0.13	0.11	0.12
Debt / EBITDA Ratio	4.75	-4.31	2.15	-2.79	1.52	1.59
Debt / FCF Ratio	-3.31	-1.15	1.68	1.42	-5.52	-2.01
Net Debt / Equity Ratio	-0.04	-0.02	-0.15	-0.16	-0.09	-0.11
Net Debt / EBITDA Ratio	-1.28	0.71	-2.34	3.32	-1.16	-1.42
Net Debt / FCF Ratio	0.89	0.19	-1.83	-1.69	4.21	1.80
Asset Turnover	0.08	0.08	0.12	0.13	0.14	0.12
Inventory Turnover	8173.00	11.77	18.71	30.81	24.61	14.14
Quick Ratio	2.45	2.20	7.85	3.30	11.65	7.85
Current Ratio	5.10	4.56	8.00	4.18	11.80	8.01
Return on Equity (ROE)	-0.67%	-6.33%	0.42%	-6.64%	1.99%	0.06%
Return on Assets (ROA)	0.30%	-3.76%	0.37%	-5.17%	1.37%	0.06%
Return on Invested Capital (ROIC)	0.35%	-4.61%	0.48%	-6.49%	1.67%	0.07%
Return on Capital Employed (ROCE)	0.42%	-3.78%	2.87%	-5.61%	3.36%	3.23%
Earnings Yield	-1.83%	-10.47%	1.11%	-15.11%	4.55%	0.56%
FCF Yield	-7.94%	-16.08%	21.68%	19.46%	-4.60%	-27.19%
Dividend Yield	14.04%	0.00%	2.85%	10.93%	0.00%	0.00%
Payout Ratio	-	0.00%	245.94%	-72.35%	0.00%	0.00%
Buyback Yield / Dilution	-0.42%	0.00%	-0.08%	0.65%	-0.87%	-0.09%
Total Shareholder Return	13.61%	0.00%	2.78%	11.58%	-0.87%	-0.09%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q