Scully Royalty Ltd. (SRL)

Innovid Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	84	137	90	114	131	62
Market Cap Growth	51.64%	51.64%	-20.88%	-12.73%	110.71%	-60.08%
Enterprise Value	79	135	49	90	108	30
Last Close Price	5.70	8.96	5.91	7.30	7.65	3.63
PE Ratio	-	-	85.84	-	21.91	214.60
PS Ratio	3.44	5.59	2.17	2.43	2.32	1.33
PB Ratio	0.40	0.64	0.36	0.47	0.45	0.22
P/TBV Ratio	0.40	0.65	0.37	0.48	0.45	0.22
P/FCF Ratio	-	-	4.59	5.13	-	-
P/OCF Ratio	-	-	4.56	5.05	-	-
EV/Sales Ratio	3.22	5.48	1.18	1.90	1.91	0.65
EV/EBITDA Ratio	83.04	141.26	6.33	14.42	7.92	2.14
EV/EBIT Ratio	-	-	24.29	-	20.54	5.44
EV/FCF Ratio	-	-	2.49	4.02	-	-
Debt / Equity Ratio	0.12	0.12	0.13	0.13	0.11	0.12
Debt / EBITDA Ratio	21.12	21.12	4.15	4.99	2.40	2.39
Debt / FCF Ratio	-	-	1.69	1.45	-	-
Asset Turnover	0.08	0.08	0.12	0.13	0.14	0.12
Inventory Turnover	15.15	15.15	19.19	30.86	25.00	12.90
Quick Ratio	1.47	1.47	6.11	2.53	7.28	6.15
Current Ratio	4.56	4.56	8.00	4.18	11.80	8.01
Return on Equity (ROE)	-6.33%	-6.33%	0.42%	-6.64%	1.99%	0.06%
Return on Assets (ROA)	-0.77%	-0.77%	0.36%	-0.25%	0.81%	0.88%
Return on Capital (ROIC)	-0.95%	-0.95%	0.45%	-0.31%	1.00%	1.09%
Return on Capital Employed (ROCE)	-	-	0.60%	-	1.30%	1.40%
Earnings Yield	-16.94%	-10.44%	1.17%	-15.13%	4.57%	0.47%
FCF Yield	-27.22%	-16.04%	21.77%	19.50%	-4.60%	-27.15%
Dividend Yield	18.25%	-	2.95%	11.44%	-	-
Payout Ratio	-	-	245.94%	-	-	-
Buyback Yield / Dilution	-	0.00%	-0.07%	0.65%	-0.87%	-0.09%
Total Shareholder Return	18.25%	-	2.87%	12.09%	-0.87%	-0.09%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q