SRM Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3.34	5.76	6.08	2.67
Revenue Growth (YoY)	-4.10%	-5.19%	127.93%	-
Cost of Revenue	2.6	4.44	4.85	2.11
Gross Profit	0.74	1.32	1.23	0.56
Selling, General & Admin	4.74	3.35	0.87	0.59
Operating Expenses	4.74	3.35	0.87	0.59
Operating Income	-4	-2.04	0.36	-0.03
Interest Expense / Income	0.01	0.06	0.03	0
Other Expense / Income	-0.04	-0.04	-0	-0
Pretax Income	-3.97	-2.05	0.33	-0.03
Net Income	-3.97	-2.05	0.33	-0.03
Shares Outstanding (Basic)	10	8	7	8
Shares Outstanding (Diluted)	10	8	7	8
Shares Change	54.52%	18.28%	-20.73%	-
EPS (Basic)	-0.45	-0.27	0.05	-0.00
EPS (Diluted)	-0.45	-0.27	0.05	-0.00
Free Cash Flow	-1.8	-0.81	-0.03	0.45
Free Cash Flow Per Share	-0.18	-0.10	-0.01	0.05
Gross Margin	22.08%	22.87%	20.26%	20.84%
Operating Margin	-119.96%	-35.36%	5.89%	-1.11%
Profit Margin	-118.99%	-35.65%	5.41%	-1.09%
Free Cash Flow Margin	-53.93%	-14.06%	-0.56%	16.70%
EBITDA	-3.95	-1.99	0.36	-0.03
EBITDA Margin	-118.38%	-34.57%	5.94%	-1.09%
Depreciation & Amortization	0.01	0.01	0	0
EBIT	-3.96	-2	0.36	-0.03
EBIT Margin	-118.65%	-34.68%	5.90%	-1.09%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).