Strata Critical Medical, Inc. (SRTA)

Strata Critical Medical Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Sep 30, 2021
Net Income	40.39	-27.31	-56.08	-27.26	-36.92	-40.05
Depreciation & Amortization	7.67	5.96	7.11	5.73	1.17	0.6
Loss (Gain) From Sale of Assets	-	-	-	0.07	-	-
Asset Writedown & Restructuring Costs	-	5.76	20.75	-	-	-
Loss (Gain) From Sale of Investments	5.2	-	-	2.16	-	-
Stock-Based Compensation	15.77	19.89	12.5	8.28	11.28	9.62
Provision & Write-off of Bad Debts	0.34	0.34	0.16	-	-	-
Other Operating Activities	-53.33	-4.15	-10.06	-26.09	5.4	16.42
Change in Accounts Receivable	-5.94	-1	-10.25	-5.35	-1.74	-0.41
Change in Accounts Payable	8.39	-8.34	9.05	9.9	2.52	1.96
Change in Unearned Revenue	-0.12	-0.12	0.12	0.74	1.56	0.68
Change in Other Net Operating Assets	0.67	6.45	-5.65	-5.31	-4.9	-4.43
Operating Cash Flow	-42.36	-2.52	-32.35	-37.13	-21.63	-15.62
Capital Expenditures	-12.34	-30.88	-2.11	-0.73	-0.49	-0.3
Sale of Property, Plant & Equipment	0.01	0.01	0.14	-	-	-
Cash Acquisitions	-65.17	-2.23	-	-48.1	-23.07	-23.07
Sale (Purchase) of Intangibles	-1.72	-2.12	-	-	-12.36	-0.5
Investment in Securities	135.92	34.2	19.06	128.17	-280.26	-297.47
Investing Cash Flow	55.46	-1.02	17.09	79.34	-316.17	-321.34
Short-Term Debt Repaid	-	-	-	-	-	-1.17
Total Debt Repaid	-	-	-	-	-1.17	-1.17
Net Debt Issued (Repaid)	-	-	-	-	-1.17	-1.17
Issuance of Common Stock	0.18	0.17	0.07	0.09	335.04	333.48
Repurchase of Common Stock	-11.23	-5.93	-0.15	-1.17	-3.17	-0.05
Financing Cash Flow	-11.04	-5.76	-0.08	-1.08	330.7	332.26
Foreign Exchange Rate Adjustments	-0.45	-0.08	-0.07	0.07	-0.01	-
Net Cash Flow	1.61	-9.37	-15.4	41.2	-7.11	-4.69
Free Cash Flow	-54.7	-33.39	-34.46	-37.86	-22.12	-15.91
Free Cash Flow Margin	-20.36%	-13.43%	-15.30%	-25.91%	-32.93%	-31.49%
Free Cash Flow Per Share	-0.68	-0.43	-0.47	-0.53	-0.41	-0.37
Cash Interest Paid	-	-	-	-	-	0.01
Cash Income Tax Paid	0.02	-	0.02	-	-	-
Levered Free Cash Flow	-12.75	-28.48	-11.67	-18.34	-	-9.22
Unlevered Free Cash Flow	-12.75	-28.48	-11.67	-18.34	-	-9.22
Change in Working Capital	3.01	-3.01	-6.74	-0.02	-2.56	-2.2

Updated Nov 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q