| 11.38 | 0.47 | 2.02 | 0.22 | 0.03 |
Cash & Short-Term Investments | 11.38 | 0.47 | 2.02 | 0.22 | 0.03 |
| 681.98% | -76.93% | 831.16% | 740.14% | - |
| 5.97 | 4.47 | 1.9 | 0.16 | 0.1 |
| 4.76 | 2.69 | 1.9 | 2.34 | - |
| 10.74 | 7.16 | 3.81 | 2.49 | 0.1 |
| 18.26 | 10.21 | 7.02 | 0.9 | 0.12 |
| 4.15 | 3.59 | 3.25 | 0.42 | 0.73 |
| 5.88 | 5.84 | 5.03 | 0.06 | - |
| 0.38 | 0.16 | 0.3 | 0.01 | - |
| 50.79 | 27.42 | 21.43 | 4.1 | 0.98 |
Property, Plant & Equipment | 10.93 | 8.01 | 3.36 | 1.92 | 0.76 |
Long-Term Accounts Receivable | 4.45 | 3.3 | 2.37 | 0.89 | - |
| 3.45 | 3.66 | 4.36 | 0.08 | - |
|
| 6.08 | 2.31 | 0.9 | 0.17 | 0.22 |
| 2.18 | 1.31 | 0.44 | 0.5 | 0.22 |
| 6.98 | 15.44 | 6.02 | 6.12 | 0.39 |
Current Portion of Long-Term Debt | - | - | 0.51 | 0.12 | 0.13 |
Current Portion of Leases | 0.35 | 0.41 | 0.4 | 0.18 | - |
| 2.41 | 1.28 | 0.16 | 0 | - |
Other Current Liabilities | 1.6 | 0.57 | 0.05 | 0.68 | - |
Total Current Liabilities | 19.61 | 21.33 | 8.47 | 7.77 | 0.97 |
| - | - | - | 0.47 | 0.13 |
| 2.45 | 2.35 | 2.35 | 1.37 | - |
Long-Term Unearned Revenue | 5.78 | 5.17 | 0.94 | 0.04 | - |
Other Long-Term Liabilities | - | - | - | - | -0 |
|
| 0.02 | 0.02 | 0.02 | 0.01 | 0.1 |
Additional Paid-In Capital | 91.53 | 56.95 | 43.46 | - | - |
| -49.6 | -43.66 | -24.51 | -3.63 | -0.36 |
Comprehensive Income & Other | 0.08 | 0.15 | 0.75 | 0.94 | 0.9 |
| 42.02 | 13.46 | 19.72 | -2.68 | 0.64 |
|
Total Liabilities & Equity | 69.98 | 42.39 | 31.52 | 6.98 | 1.74 |
| 9.79 | 18.2 | 9.28 | 8.27 | 0.66 |
| 1.59 | -17.74 | -7.25 | -8.05 | -0.63 |
| 0.01 | -0.10 | -0.05 | -0.06 | -0.22 |
Filing Date Shares Outstanding | 193.59 | 193.56 | 170.86 | - | 2.86 |
Total Common Shares Outstanding | 193.59 | 171.58 | 170.71 | - | 2.86 |
| 31.18 | 6.09 | 12.95 | -3.67 | 0.01 |
| 0.22 | 0.08 | 0.12 | - | 0.22 |
| 42.02 | 13.46 | 19.72 | -2.68 | 0.64 |
Tangible Book Value Per Share | 0.22 | 0.08 | 0.12 | - | 0.22 |
| 8.47 | 5.73 | 0.88 | 0.62 | - |
| 0.17 | 0.05 | - | - | - |
| 0.74 | 0.25 | 0.15 | - | - |