Property, Plant & Equipment | 6,438 | 6,098 | 5,567 | 5,385 | 5,083 |
| 14.91 | 36.28 | 20.74 | 25.88 | 18.98 |
| 156.46 | 136.36 | 128.27 | 115.51 | 93.6 |
| - | - | 3 | - | - |
| 394.97 | 428.87 | 435.72 | 508.94 | 567.66 |
| 85.97 | 1.11 | 1.13 | 0.91 | 4.22 |
| 104.48 | 96.19 | 74.16 | 71.18 | 55.75 |
| 13.53 | 36.47 | 50.42 | 72.22 | 5.22 |
Deferred Long-Term Charges | - | - | 3.3 | 5.2 | 5.2 |
|
Current Portion of Long-Term Debt | 131.31 | 175 | 50 | 103.3 | 46.61 |
Current Portion of Leases | 3.52 | - | - | - | - |
| 3,124 | 2,854 | 2,574 | 2,395 | 2,189 |
| 33.52 | 35.3 | 33.58 | 35.1 | 33.11 |
| 123.5 | 113.11 | 68.55 | 84.27 | 67.88 |
| 11.9 | 13.7 | 14.6 | 13.1 | 8.6 |
Other Current Liabilities | 24.19 | 23.47 | 22.73 | 22.28 | 21.91 |
Long-Term Unearned Revenue | 32.93 | 32.27 | 22.44 | 21.75 | 21.94 |
Other Long-Term Liabilities | 51.87 | 57.24 | 51.71 | 51.53 | 50.92 |
|
| 1.91 | 1.87 | 1.82 | 1.79 | 1.78 |
Additional Paid-In Capital | 4,617 | 4,450 | 4,272 | 4,189 | 4,130 |
Distributions in Excess of Earnings | -1,035 | -1,030 | -948.72 | -876.15 | -792.33 |
Comprehensive Income & Other | 11.85 | 35.58 | 49.21 | 70.5 | -11.78 |
| 3,596 | 3,458 | 3,375 | 3,385 | 3,328 |
| 75.33 | 71.46 | 71.13 | 73.36 | 65.89 |
|
Total Liabilities & Equity | 7,208 | 6,833 | 6,283 | 6,185 | 5,833 |
| 3,293 | 3,064 | 2,658 | 2,534 | 2,268 |
| -3,264 | -2,992 | -2,586 | -2,436 | -2,244 |
| -17.44 | -16.40 | -14.33 | -13.61 | -13.68 |
Filing Date Shares Outstanding | 191.04 | 186.56 | 181.78 | 179.33 | 177.95 |
Total Common Shares Outstanding | 191.01 | 186.52 | 181.69 | 179.25 | 177.77 |
| 18.83 | 18.54 | 18.57 | 18.88 | 18.72 |
| 3,201 | 3,029 | 2,939 | 2,876 | 2,760 |
Tangible Book Value Per Share | 16.76 | 16.24 | 16.18 | 16.04 | 15.53 |
| 811.57 | 771.79 | 698.63 | 647.1 | 617.3 |
| 6,713 | 6,381 | 5,585 | 5,304 | 4,941 |
| - | - | 98.85 | 89.98 | 36.49 |