Star Fashion Culture Holdings Limited (STFS)

STFS Income Statement

Financials in millions CNY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	108.81	108.81	69.04	35.37
Revenue Growth (YoY)	57.60%	57.60%	95.19%	-
Cost of Revenue	91.81	91.81	49.53	26.44
Gross Profit	16.99	16.99	19.51	8.93
Selling, General & Admin	2.94	2.94	8.86	6.13
Operating Expenses	2.94	2.94	8.86	6.13
Operating Income	14.06	14.06	10.66	2.8
Interest Expense	-0.23	-0.23	-0.45	-0.44
Other Non Operating Income (Expenses)	1.11	1.11	0.24	0.23
Pretax Income	14.95	14.95	10.44	2.59
Income Tax Expense	3.74	3.74	2.62	0.11
Net Income	11.21	11.21	7.82	2.49
Net Income to Common	11.21	11.21	7.82	2.49
Net Income Growth	43.39%	43.39%	214.42%	-
Shares Outstanding (Basic)	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10
EPS (Basic)	1.12	1.12	0.78	0.25
EPS (Diluted)	1.12	1.12	0.78	0.25
EPS Growth	43.59%	43.26%	214.42%	-
Free Cash Flow	7.23	7.23	-29.61	0.26
Free Cash Flow Per Share	0.72	0.72	-2.96	0.03
Gross Margin	15.62%	15.62%	28.26%	25.26%
Operating Margin	12.92%	12.92%	15.43%	7.92%
Profit Margin	10.30%	10.30%	11.32%	7.03%
Free Cash Flow Margin	6.65%	6.65%	-42.89%	0.73%
EBITDA	-	-	10.66	2.8
EBITDA Margin	-	-	15.44%	7.93%
D&A For EBITDA	-	-	0	0
EBIT	14.06	14.06	10.66	2.8
EBIT Margin	12.92%	12.92%	15.43%	7.92%
Effective Tax Rate	25.00%	25.00%	25.12%	4.13%

Source: S&P Capital IQ. Standard template. Financial Sources.