STFS Income Statement

Financials in millions CNY. Fiscal year is July - June.

Millions CNY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	120.79	108.81	69.04	35.37
Revenue Growth (YoY)	11.01%	57.60%	95.19%	-
Cost of Revenue	113.93	91.81	49.53	26.44
Gross Profit	6.86	16.99	19.51	8.93
Selling, General & Admin	136.58	2.94	8.86	6.13
Total Operating Expenses	136.58	2.94	8.86	6.13
Operating Income	-129.72	14.06	10.66	2.8
Interest Expense	0.11	-0.23	-0.45	-0.44
Other Non-Operating Income (Expense)	0	1.11	0.24	0.23
Total Non-Operating Income (Expense)	0.11	0.89	-0.21	-0.21
Pretax Income	-129.61	14.95	10.44	2.59
Provision for Income Taxes	1.22	3.74	2.62	0.11
Net Income	-130.83	11.21	7.82	2.49
Net Income to Common	-130.83	11.21	7.82	2.49
Net Income Growth	-	43.38%	214.42%	-
Shares Outstanding (Basic)	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0
EPS (Basic)	-523.20	44.84	31.27	10.00
EPS (Diluted)	-523.20	44.84	31.27	10.00
EPS Growth	-	43.38%	212.71%	-
Free Cash Flow	-28.4	7.23	-29.61	0.26
Free Cash Flow Per Share	-113.61	28.94	-118.45	1.03
Gross Margin	5.68%	15.62%	28.26%	25.26%
Operating Margin	-107.39%	12.92%	15.43%	7.92%
Profit Margin	-108.31%	10.30%	11.32%	7.03%
FCF Margin	-23.51%	6.65%	-42.89%	0.73%
EBITDA	-129.72	14.17	11.12	3.25
EBITDA Margin	-107.39%	13.03%	16.10%	9.18%
EBIT	-129.72	14.06	10.66	2.8
EBIT Margin	-107.39%	12.92%	15.43%	7.92%
Effective Tax Rate	-0.94%	25.00%	25.12%	4.13%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q