Star Fashion Culture Holdings Limited (STFS)

STFS Balance Sheet

Financials in millions CNY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Cash & Equivalents	0.47	1.25	0.05	0.04
Cash & Short-Term Investments	0.47	1.25	0.05	0.04
Cash Growth	-62.59%	2481.64%	21.43%	-
Accounts Receivable	43.78	41.47	15.46	6.32
Other Receivables	-	0.02	-	-
Receivables	43.78	41.49	15.46	6.32
Prepaid Expenses	17.14	0.17	0.01	0.07
Other Current Assets	25.96	15.75	24.24	19.34
Total Current Assets	87.34	58.66	39.76	25.77
Property, Plant & Equipment	-	-	0.73	1.19
Long-Term Deferred Tax Assets	-	1.22	1.3	-
Total Assets	87.34	59.88	41.79	26.96
Accounts Payable	17.15	18.15	17.18	14.35
Accrued Expenses	3.04	1.07	1.08	2.59
Short-Term Debt	5.92	5.35	38	10.05
Current Portion of Leases	-	-	0.48	0.46
Current Income Taxes Payable	7.62	7.64	4.01	0.1
Current Unearned Revenue	2.38	2.12	0.9	26.51
Other Current Liabilities	5.32	3.12	0.19	0.28
Total Current Liabilities	41.42	37.45	61.82	54.32
Long-Term Leases	-	-	0.25	0.73
Total Liabilities	41.42	37.45	62.07	55.05
Common Stock	0	0	0	0
Additional Paid-In Capital	185.82	31.5	-	-
Retained Earnings	-139.9	-9.07	-20.28	-28.1
Comprehensive Income & Other	-0	-0	-0	-0
Shareholders' Equity	45.92	22.43	-20.28	-28.1
Total Liabilities & Equity	87.34	59.88	41.79	26.96
Total Debt	5.92	5.35	38.73	11.24
Net Cash (Debt)	-5.45	-4.09	-38.68	-11.2
Net Cash Per Share	-0.55	-0.41	-3.87	-1.12
Filing Date Shares Outstanding	13.95	10	10	10
Total Common Shares Outstanding	13.95	10	10	10
Working Capital	45.92	21.21	-22.06	-28.56
Book Value Per Share	3.29	2.24	-2.03	-2.81
Tangible Book Value	45.92	22.43	-20.28	-28.1
Tangible Book Value Per Share	3.29	2.24	-2.03	-2.81

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q