Star Holdings (STHO)

Star Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	66.46	66.86	79.17	74.61	205.93	186.27
Other Revenue	47.53	46.44	43.88	49.47	66.25	84.87
Revenue	113.99	113.3	123.05	124.08	272.18	271.14
Revenue Growth (YoY)	-16.66%	-7.93%	-0.83%	-54.41%	0.38%	6.59%
Cost of Revenue	89.5	97.56	112.15	158.34	209	232.21
Gross Profit	24.49	15.74	10.9	-34.26	63.17	38.93
Selling, General & Admin	17.12	21.12	36.2	10.94	46.34	40.14
Other Operating Expenses	0.01	0.06	0.79	0.49	0.52	0.27
Operating Expenses	21.02	25.52	41.56	16.34	53.34	46.51
Operating Income	3.47	-9.78	-30.66	-50.61	9.83	-7.58
Interest Expense	-15.84	-15.75	-22.97	-42.04	-51.37	-62.18
Earnings From Equity Investments	-	-	30.83	45.63	83.46	5.9
EBT Excluding Unusual Items	-12.37	-25.53	-22.81	-47.02	41.92	-63.85
Gain (Loss) on Sale of Investments	-50.44	-66.53	-171.39	-	17.64	23.92
Gain (Loss) on Sale of Assets	3.7	3.7	-	25.19	26.32	0.26
Asset Writedown	-	-	-	-14.48	-0.68	-5.79
Other Unusual Items	-0.07	-	-2.09	-	-	-
Pretax Income	-59.18	-88.36	-196.29	-36.31	85.2	-45.46
Income Tax Expense	-	0	-	-	22.53	-17.48
Earnings From Continuing Operations	-59.18	-88.36	-196.29	-36.31	62.67	-27.98
Minority Interest in Earnings	1.61	1.61	-0.07	-0.04	0.07	0.2
Net Income	-57.57	-86.76	-196.36	-36.35	62.75	-27.78
Net Income to Common	-57.57	-86.76	-196.36	-36.35	62.75	-27.78
Shares Outstanding (Basic)	13	13	13	13	13	-
Shares Outstanding (Diluted)	13	13	13	13	13	-
EPS (Basic)	-4.32	-6.51	-14.74	-2.73	4.71	-
EPS (Diluted)	-4.32	-6.51	-14.74	-2.73	4.71	-
Gross Margin	21.49%	13.89%	8.86%	-27.62%	23.21%	14.36%
Operating Margin	3.04%	-8.63%	-24.92%	-40.78%	3.61%	-2.79%
Profit Margin	-50.51%	-76.57%	-159.57%	-29.29%	23.05%	-10.25%
EBITDA	7.37	-5.45	-26.09	-45.7	16.32	-1.48
EBITDA Margin	6.46%	-4.81%	-21.20%	-36.83%	6.00%	-0.55%
D&A For EBITDA	3.9	4.33	4.57	4.91	6.49	6.1
EBIT	3.47	-9.78	-30.66	-50.61	9.83	-7.58
EBIT Margin	3.04%	-8.63%	-24.92%	-40.78%	3.61%	-2.79%
Effective Tax Rate	-	-	-	-	26.44%	-
Revenue as Reported	113.99	113.3	123.05	124.08	272.18	271.14

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q